Financials Exchange Bank (Santa Rosa, CA)

Equities

EXSR

US3012272031

Banks

Market Closed - OTC Markets 03:33:27 2024-04-26 pm EDT 5-day change 1st Jan Change
103.7 USD +0.67% Intraday chart for Exchange Bank (Santa Rosa, CA) +0.66% +2.66%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 260.6 282.9 306.9 253.7 266.5 193.8
Enterprise Value (EV) 1 -99.74 85.74 41.91 -107.3 -215.5 172.6
P/E ratio 13.4 x 7.35 x 8.41 x 7.53 x 7.32 x 5.17 x
Yield 2.24% 2.33% 2.46% 3.24% 3.09% 4.34%
Capitalization / Revenue 2.51 x 2.38 x 2.53 x 2.19 x 2.31 x 1.57 x
EV / Revenue -0.96 x 0.72 x 0.35 x -0.92 x -1.87 x 1.4 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.28 x 1.22 x 1.13 x 0.83 x 0.83 x 0.96 x
Nbr of stocks (in thousands) 1,714 1,714 1,714 1,714 1,714 1,714
Reference price 2 152.0 165.0 179.0 148.0 155.5 113.0
Announcement Date 3/2/18 2/20/19 4/30/21 4/30/21 2/25/22 2/27/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 103.7 119.1 121.1 116.1 115.2 123.5
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 43.57 53.5 50.8 47.47 50.55 50.09
Net income 1 19.51 38.51 36.5 33.7 36.41 37.48
Net margin 18.82% 32.34% 30.13% 29.02% 31.61% 30.35%
EPS 2 11.38 22.46 21.29 19.66 21.24 21.86
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 3.400 3.850 4.400 4.800 4.800 4.900
Announcement Date 3/2/18 2/20/19 4/30/21 4/30/21 2/25/22 2/27/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 360 197 265 361 482 21.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 9.94% 17.7% 14.5% 11.7% 11.7% 14.4%
ROA (Net income/ Total Assets) 0.82% 1.47% 1.37% 1.16% 1.09% 1.09%
Assets 1 2,382 2,619 2,664 2,906 3,338 3,436
Book Value Per Share 2 119.0 135.0 158.0 178.0 186.0 118.0
Cash Flow per Share 2 180.0 89.30 120.0 196.0 276.0 28.20
Capex 1 3.29 1.19 3.08 4.51 0.09 0.74
Capex / Sales 3.18% 1% 2.55% 3.88% 0.08% 0.6%
Announcement Date 3/2/18 2/20/19 4/30/21 4/30/21 2/25/22 2/27/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EXSR Stock
  4. Financials Exchange Bank (Santa Rosa, CA)