Stock EXIDE EXIDE PAKISTAN LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Exide Pakistan Limited

Equities

EXIDE

PK0026101011

Auto, Truck & Motorcycle Parts

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
411.2 PKR +2.73% Intraday chart for Exide Pakistan Limited +4.79% +8.17%
Jan. 30 Exide Pakistan Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Exide Pakistan Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 3,069 1,367 1,183 2,867 2,192 1,687
Enterprise Value (EV) 1 5,344 4,724 3,721 5,326 5,561 2,882
P/E ratio 142 x -2.71 x -2.12 x 34,129 x 76.1 x 2.24 x
Yield - - - - - 4.6%
Capitalization / Revenue 0.25 x 0.14 x 0.14 x 0.24 x 0.15 x 0.07 x
EV / Revenue 0.43 x 0.5 x 0.43 x 0.45 x 0.39 x 0.12 x
EV / EBITDA 10.6 x 81.9 x -224 x 11.3 x 8.91 x 1.6 x
EV / FCF 260 x -5.99 x 10.1 x 32.3 x -6.94 x 1.31 x
FCF Yield 0.38% -16.7% 9.9% 3.09% -14.4% 76.3%
Price to Book 0.72 x 0.36 x 0.31 x 0.75 x 0.57 x 0.33 x
Nbr of stocks (in thousands) 7,769 7,769 7,769 7,769 7,769 7,769
Reference price 2 395.0 176.0 152.2 369.0 282.1 217.2
Announcement Date 6/30/18 7/15/19 8/7/20 7/11/21 7/7/22 7/20/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 12,301 9,507 8,722 11,716 14,363 23,402
EBITDA 1 503 57.69 -16.58 469.8 624.3 1,799
EBIT 1 347.9 -102.3 -169.4 328.3 487.3 1,635
Operating Margin 2.83% -1.08% -1.94% 2.8% 3.39% 6.99%
Earnings before Tax (EBT) 1 194 -410.9 -435.9 175.8 209.9 1,152
Net income 1 21.62 -504.6 -558.9 0.084 28.8 754.5
Net margin 0.18% -5.31% -6.41% 0% 0.2% 3.22%
EPS 2 2.783 -64.95 -71.94 0.0108 3.708 97.12
Free Cash Flow 1 20.52 -788.9 368.2 164.7 -801.1 2,200
FCF margin 0.17% -8.3% 4.22% 1.41% -5.58% 9.4%
FCF Conversion (EBITDA) 4.08% - - 35.06% - 122.28%
FCF Conversion (Net income) 94.89% - - 196,088.39% - 291.63%
Dividend per Share - - - - - 10.00
Announcement Date 6/30/18 7/15/19 8/7/20 7/11/21 7/7/22 7/20/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 2,275 3,357 2,538 2,459 3,369 1,195
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.523 x 58.18 x -153.1 x 5.234 x 5.397 x 0.6641 x
Free Cash Flow 1 20.5 -789 368 165 -801 2,200
ROE (net income / shareholders' equity) 0.51% -12.5% -14.7% 0% 0.75% 16.9%
ROA (Net income/ Total Assets) 2.38% -0.73% -1.25% 2.56% 3.76% 10.8%
Assets 1 907.2 68,770 44,670 3.282 767 6,965
Book Value Per Share 2 552.0 487.0 489.0 490.0 494.0 656.0
Cash Flow per Share 2 113.0 19.20 18.10 12.10 17.20 209.0
Capex 1 225 50.8 58.6 75.8 224 335
Capex / Sales 1.83% 0.53% 0.67% 0.65% 1.56% 1.43%
Announcement Date 6/30/18 7/15/19 8/7/20 7/11/21 7/7/22 7/20/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Automotive Batteries

1st Jan change Capi.
EXIDE PAKISTAN LIMITED Stock Exide Pakistan Limited
+8.17% 11.47M
QUANTUMSCAPE CORPORATION Stock QuantumScape Corporation
-22.45% 2.69B
CAMEL GROUP CO., LTD. Stock Camel Group Co., Ltd.
+0.62% 1.3B
SEBANG GLOBAL BATTERY CO., LTD. Stock Sebang Global Battery Co., Ltd.
+73.37% 961M
TIANNENG POWER INTERNATIONAL LIMITED Stock Tianneng Power International Limited
-5.46% 896M
SHINRY TECHNOLOGIES CO., LTD. Stock Shinry Technologies Co., Ltd.
-42.99% 358M
SOLID POWER, INC. Stock Solid Power, Inc.
+17.93% 308M
THE FURUKAWA BATTERY CO., LTD. Stock The Furukawa Battery Co., Ltd.
+15.81% 211M
CHAOWEI POWER HOLDINGS LIMITED Stock Chaowei Power Holdings Limited
-3.47% 196M
PT INDOSPRING TBK Stock PT Indospring Tbk
-14.46% 86.16M
Automotive Batteries
  1. Stock Market
  2. Equities
  3. EXIDE Stock
  4. Financials Exide Pakistan Limited