Stock FG FALCON GOLD CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Falcon Gold Corp.

Equities

FG

CA3060442074

Gold

Market Closed - Toronto S.E.
Other stock markets
 02:53:45 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.05 CAD -9.09% Intraday chart for Falcon Gold Corp. -23.08% +42.86%
Mar. 13 Falcon Gold Corp. Wins Drilling Contract to Centreline Drilling of Newfoundland to Conduct Diamond Drilling Program at its 100% Owned Great Burnt Copper Project in Central Newfoundland CI
Mar. 04 Falcon Gold Corp. Receives Drill Permit Approval At Great Burnt Copper Project Adjacent to Benton, Central Newfoundland CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1.481 1.144 8.079 10.52 9.041 7.783
Enterprise Value (EV) 1 1.449 1.19 7.898 9.722 8.606 7.338
P/E ratio -2.38 x -0.65 x -10.7 x -10.9 x -6.66 x -7.53 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - -3,828,279 x -18,071,020 x -11,719,191 x -8,505,313 x -13,374,218 x
EV / FCF -4.9 x 3.04 x -15.2 x -7.91 x -17.7 x -7.33 x
FCF Yield -20.4% 32.9% -6.58% -12.6% -5.64% -13.6%
Price to Book 1.42 x -2.49 x 20.5 x 4.69 x 4.08 x 2.89 x
Nbr of stocks (in thousands) 32,916 38,120 67,327 100,221 113,018 129,715
Reference price 2 0.0450 0.0300 0.1200 0.1050 0.0800 0.0600
Announcement Date 10/29/18 10/28/19 10/29/20 10/28/21 10/28/22 1/15/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - -0.3108 -0.437 -0.8296 -1.012 -0.5486
EBIT 1 -0.4569 -1.641 -0.5854 -0.8721 -1.042 -0.7786
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.4807 -1.663 -0.6715 -0.887 -1.333 -0.9912
Net income 1 -0.4807 -1.663 -0.6715 -0.887 -1.333 -0.9912
Net margin - - - - - -
EPS 2 -0.0189 -0.0459 -0.0113 -0.009661 -0.0120 -0.007964
Free Cash Flow 1 -0.296 0.3915 -0.5193 -1.229 -0.4851 -1.001
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/29/18 10/28/19 10/29/20 10/28/21 10/28/22 1/15/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.05 - - - -
Net Cash position 1 0.03 - 0.18 0.8 0.44 0.45
Leverage (Debt/EBITDA) - -0.1484 x - - - -
Free Cash Flow 1 -0.3 0.39 -0.52 -1.23 -0.49 -1
ROE (net income / shareholders' equity) -49.3% -569% 3,737% -67.4% -60.1% -40.4%
ROA (Net income/ Total Assets) -20.3% -126% -71.2% -33.7% -25.9% -16%
Assets 1 2.363 1.32 0.9436 2.631 5.143 6.185
Book Value Per Share 2 0.0300 -0.0100 0.0100 0.0200 0.0200 0.0200
Cash Flow per Share 2 0 0 0 0.0100 0 0
Capex 1 0.04 0.07 0.33 0.78 0.56 1.01
Capex / Sales - - - - - -
Announcement Date 10/29/18 10/28/19 10/29/20 10/28/21 10/28/22 1/15/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Gold Mining

1st Jan change Capi.
FALCON GOLD CORP. Stock Falcon Gold Corp.
+42.86% 5.03M
NEWMONT CORPORATION Stock Newmont Corporation
+3.24% 49.27B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+19.45% 32.63B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
-2.42% 29.96B
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+12.88% 24.43B
NORTHERN STAR RESOURCES LIMITED Stock Northern Star Resources Limited
+10.62% 11.31B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+27.61% 9.95B
POLYUS Stock Polyus
-.--% 8.61B
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+14.84% 8.27B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+2.99% 8.19B
Gold Mining
  1. Stock Market
  2. Equities
  3. FG Stock
  4. Financials Falcon Gold Corp.