Stock FBR FAMOUS BRANDS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Famous Brands Limited

Equities

FBR

ZAE000053328

Restaurants & Bars

End-of-day quote Johannesburg S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
52.5 ZAR +0.77% Intraday chart for Famous Brands Limited +3.49% -9.37%
Mar. 14 Famous Brands Limited Announces Appointment of Chairman-Elect and Board Changes CI
2023 Famous Brands Limited Announces Board Changes CI

Valuation

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Capitalization 1 12,283 8,998 5,364 4,612 7,167 6,663
Enterprise Value (EV) 1 14,458 10,678 7,961 5,976 8,284 7,906
P/E ratio 568 x -18.7 x 14.8 x -3.72 x 22.6 x 12.7 x
Yield - 1.11% 1.68% - 2.8% 5.46%
Capitalization / Revenue 1.75 x 1.25 x 0.69 x 0.98 x 1.11 x 0.9 x
EV / Revenue 2.06 x 1.49 x 1.02 x 1.28 x 1.28 x 1.06 x
EV / EBITDA 13.3 x 10.1 x 6.48 x 13.6 x 11.1 x 8.02 x
EV / FCF 32 x 25.7 x 9.91 x 23.9 x 22.4 x 18.2 x
FCF Yield 3.12% 3.89% 10.1% 4.19% 4.46% 5.5%
Price to Book 8.17 x 6.34 x 3.2 x 17.1 x 11.9 x 7.9 x
Nbr of stocks (in thousands) 99,862 99,977 100,084 100,202 100,202 100,202
Reference price 2 123.0 90.00 53.60 46.03 71.53 66.50
Announcement Date 6/28/18 6/28/19 5/26/20 5/31/21 5/31/22 5/22/23
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net sales 1 7,023 7,180 7,780 4,684 6,476 7,444
EBITDA 1 1,085 1,061 1,229 440 744.6 985.9
EBIT 1 890.3 849.7 912.4 294.7 638.2 887.2
Operating Margin 12.68% 11.83% 11.73% 6.29% 9.86% 11.92%
Earnings before Tax (EBT) 1 270.2 -288.1 646 -69.57 514.1 769.2
Net income 1 21.62 -480.4 362.3 -1,239 317.7 524.1
Net margin 0.31% -6.69% 4.66% -26.45% 4.9% 7.04%
EPS 2 0.2165 -4.804 3.610 -12.37 3.170 5.230
Free Cash Flow 1 451.2 415.3 803.2 250.3 369.1 434.5
FCF margin 6.42% 5.78% 10.32% 5.34% 5.7% 5.84%
FCF Conversion (EBITDA) 41.58% 39.13% 65.33% 56.9% 49.56% 44.07%
FCF Conversion (Net income) 2,087.14% - 221.71% - 116.18% 82.89%
Dividend per Share - 1.000 0.9000 - 2.000 3.630
Announcement Date 6/28/18 6/28/19 5/26/20 5/31/21 5/31/22 5/22/23
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net Debt 1 2,175 1,680 2,597 1,363 1,116 1,242
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.004 x 1.583 x 2.112 x 3.099 x 1.499 x 1.26 x
Free Cash Flow 1 451 415 803 250 369 434
ROE (net income / shareholders' equity) 4.06% -26.7% 25.7% -9.57% 64% 65.5%
ROA (Net income/ Total Assets) 9.44% 9.77% 10.2% 4.02% 13.4% 17.3%
Assets 1 229.1 -4,919 3,536 -30,831 2,370 3,021
Book Value Per Share 2 15.10 14.20 16.80 2.690 6.000 8.420
Cash Flow per Share 2 7.170 4.530 4.850 4.430 3.330 3.100
Capex 1 193 119 152 72.6 123 143
Capex / Sales 2.74% 1.66% 1.95% 1.55% 1.9% 1.92%
Announcement Date 6/28/18 6/28/19 5/26/20 5/31/21 5/31/22 5/22/23
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Commercial Food Services

1st Jan change Capi.
FAMOUS BRANDS LIMITED Stock Famous Brands Limited
-9.37% 279M
TEXAS ROADHOUSE, INC. Stock Texas Roadhouse, Inc.
+28.82% 10.53B
ARAMARK Stock Aramark
+15.12% 8.49B
FOOD & LIFE COMPANIES LTD. Stock Food & Life Companies Ltd.
+4.52% 2.23B
BRINKER INTERNATIONAL, INC. Stock Brinker International, Inc.
+13.08% 2.16B
THE CHEESECAKE FACTORY INCORPORATED Stock The Cheesecake Factory Incorporated
+0.99% 1.8B
DO & CO AKTIENGESELLSCHAFT Stock Do & Co Aktiengesellschaft
+7.74% 1.69B
CREATE RESTAURANTS HOLDINGS INC. Stock create restaurants holdings inc.
-0.27% 1.46B
TONGQINGLOU CATERING CO., LTD. Stock Tongqinglou Catering Co., Ltd.
-10.32% 980M
BJ'S RESTAURANTS, INC. Stock BJ's Restaurants, Inc.
-7.14% 781M
Commercial Food Services
  1. Stock Market
  2. Equities
  3. FBR Stock
  4. Financials Famous Brands Limited