End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
4.15
CNY
|
+0.97%
|
|
-3.71%
|
-9.98%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
14,565
|
14,962
|
16,816
|
14,037
|
10,746
|
9,674
|
-
|
-
|
Enterprise Value (EV)
1 |
14,565
|
14,962
|
16,816
|
14,037
|
10,746
|
9,674
|
9,674
|
9,674
|
P/E ratio
|
8.53
x
|
7.01
x
|
6.14
x
|
14.7
x
|
16.1
x
|
13
x
|
7.28
x
|
10.4
x
|
Yield
|
-
|
15.9%
|
14.2%
|
-
|
-
|
10.1%
|
11.3%
|
-
|
Capitalization / Revenue
|
0.95
x
|
0.9
x
|
0.78
x
|
0.6
x
|
0.41
x
|
0.36
x
|
0.41
x
|
0.35
x
|
EV / Revenue
|
0.95
x
|
0.9
x
|
0.78
x
|
0.6
x
|
0.41
x
|
0.36
x
|
0.41
x
|
0.35
x
|
EV / EBITDA
|
5.07
x
|
4.15
x
|
-
|
8.84
x
|
-
|
3.88
x
|
3.47
x
|
-
|
EV / FCF
|
9,108,379
x
|
-
|
8,207,299
x
|
3,724,592
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
2.23
x
|
1.64
x
|
1.78
x
|
1.66
x
|
1.17
x
|
0.97
x
|
0.85
x
|
0.82
x
|
Nbr of stocks (in thousands)
|
2,157,178
|
2,155,950
|
2,155,950
|
2,331,805
|
2,331,060
|
2,331,060
|
-
|
-
|
Reference price
2 |
6.752
|
6.940
|
7.800
|
6.020
|
4.610
|
4.150
|
4.150
|
4.150
|
Announcement Date
|
2/27/20
|
3/5/21
|
3/18/22
|
3/17/23
|
3/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
15,389
|
16,601
|
21,679
|
23,239
|
26,507
|
26,976
|
23,651
|
27,973
|
EBITDA
1 |
2,871
|
3,604
|
-
|
1,588
|
-
|
2,491
|
2,784
|
-
|
EBIT
1 |
2,373
|
3,100
|
3,673
|
1,145
|
987.1
|
1,024
|
1,741
|
1,292
|
Operating Margin
|
15.42%
|
18.67%
|
16.94%
|
4.93%
|
3.72%
|
3.8%
|
7.36%
|
4.62%
|
Earnings before Tax (EBT)
1 |
2,344
|
3,073
|
3,638
|
1,119
|
966.4
|
994
|
1,712
|
1,262
|
Net income
1 |
1,711
|
2,139
|
2,732
|
926.2
|
688.8
|
741.2
|
1,331
|
941
|
Net margin
|
11.12%
|
12.89%
|
12.6%
|
3.99%
|
2.6%
|
2.75%
|
5.63%
|
3.36%
|
EPS
2 |
0.7920
|
0.9900
|
1.270
|
0.4100
|
0.2870
|
0.3200
|
0.5700
|
0.4000
|
Free Cash Flow
|
1,599
|
-
|
2,049
|
3,769
|
-
|
-
|
-
|
-
|
FCF margin
|
10.39%
|
-
|
9.45%
|
16.22%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
55.69%
|
-
|
-
|
237.38%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
93.45%
|
-
|
75%
|
406.91%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
1.100
|
1.110
|
-
|
-
|
0.4200
|
0.4700
|
-
|
Announcement Date
|
2/27/20
|
3/5/21
|
3/18/22
|
3/17/23
|
3/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1,599
|
-
|
2,049
|
3,769
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
27.1%
|
28.8%
|
29.4%
|
11.1%
|
7.85%
|
7.42%
|
11.6%
|
7.99%
|
ROA (Net income/ Total Assets)
|
15.2%
|
16.1%
|
16.2%
|
4.95%
|
3.52%
|
3.5%
|
6.68%
|
4.4%
|
Assets
1 |
11,284
|
13,326
|
16,912
|
18,730
|
19,590
|
21,176
|
19,919
|
21,386
|
Book Value Per Share
2 |
3.030
|
4.220
|
4.390
|
3.630
|
3.950
|
4.280
|
4.860
|
5.050
|
Cash Flow per Share
2 |
0.8000
|
1.730
|
1.000
|
1.560
|
0.2500
|
0.3800
|
0.8800
|
0.6300
|
Capex
1 |
136
|
148
|
105
|
-
|
85.7
|
150
|
412
|
150
|
Capex / Sales
|
0.88%
|
0.89%
|
0.48%
|
-
|
0.32%
|
0.56%
|
1.74%
|
0.54%
|
Announcement Date
|
2/27/20
|
3/5/21
|
3/18/22
|
3/17/23
|
3/15/24
|
-
|
-
|
-
|
|