Financials Fangdd Network Group Ltd.

Equities

DUO

US30712L3078

Real Estate Services

Market Closed - Nasdaq 04:30:00 2024-04-26 pm EDT 5-day change 1st Jan Change
0.3996 USD -2.54% Intraday chart for Fangdd Network Group Ltd. +4.23% -40.62%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 7,934 3,588 235.8 35.01 21.77
Enterprise Value (EV) 1 7,309 3,179 -127.6 -36.39 -115.1
P/E ratio -3.71 x -17.8 x -0.2 x -0.12 x -0.19 x
Yield - - - - -
Capitalization / Revenue 2.2 x 1.46 x 0.25 x 0.14 x 0.08 x
EV / Revenue 2.03 x 1.3 x -0.14 x -0.15 x -0.4 x
EV / EBITDA -13.7 x -14.3 x 0.13 x 0.15 x 0.44 x
EV / FCF 18.6 x -14 x -0.48 x 0.12 x 0.45 x
FCF Yield 5.38% -7.16% -207% 805% 221%
Price to Book 4.96 x 2.72 x 0.75 x 0.35 x 0.15 x
Nbr of stocks (in thousands) 326 324 355 440 4,558
Reference price 2 24,310 11,070 664.6 79.57 4.776
Announcement Date 4/15/20 3/31/21 4/22/22 4/19/23 4/19/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,282 3,599 2,451 942.4 245.9 285
EBITDA 1 83.63 -531.9 -222.2 -949.6 -246.6 -264.5
EBIT 1 69.38 -536.8 -226 -957.3 -249.4 -265.2
Operating Margin 3.04% -14.91% -9.22% -101.58% -101.4% -93.06%
Earnings before Tax (EBT) 1 -139.7 -622.9 -206.7 -1,194 -232.1 -94.99
Net income 1 -144.2 -626.7 -220.3 -1,171 -244 -91.75
Net margin -6.32% -17.41% -8.99% -124.28% -99.22% -32.2%
EPS 2 -857.4 -6,561 -621.6 -3,262 -660.4 -24.85
Free Cash Flow 1 416.8 393 -227.7 263.9 -293.1 -253.9
FCF margin 18.26% 10.92% -9.29% 28.01% -119.17% -89.11%
FCF Conversion (EBITDA) 498.34% - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/26/19 4/15/20 3/31/21 4/22/22 4/19/23 4/19/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 120 625 409 363 71.4 137
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 417 393 -228 264 -293 -254
ROE (net income / shareholders' equity) -17.7% -50.8% -14.5% -136% -120% -64.9%
ROA (Net income/ Total Assets) 1.52% -9.25% -3.36% -20.1% -10.4% -18%
Assets 1 -9,514 6,773 6,565 5,834 2,340 511.2
Book Value Per Share 2 -11,139 4,902 4,068 883.0 228.0 32.60
Cash Flow per Share 2 2,638 3,405 2,377 1,387 328.0 20.30
Capex 1 8.44 1.7 10.2 12.5 0.19 0.3
Capex / Sales 0.37% 0.05% 0.42% 1.32% 0.08% 0.1%
Announcement Date 4/26/19 4/15/20 3/31/21 4/22/22 4/19/23 4/19/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. DUO Stock
  4. Financials Fangdd Network Group Ltd.