Farmers and Merchants Bancshares : Reports Earnings of $0.76 Per Share for the Nine Months Ended September 30, 2020
October 28, 2020 at 08:31 am EDT
Share
HAMPSTEAD, Md., Oct. 28, 2020 (GLOBE NEWSWIRE) -- Farmers and Merchants Bancshares, Inc. (the “Company”), the parent of Farmers and Merchants Bank (the “Bank”), announced that net income for the nine months ended September 30, 2020 was $2,264,609, or $0.76 per common share, compared to $3,500,018, or $1.19 per common share, for the same period in 2019. Net income for the three months ended September 30, 2020 was $385,247, or $0.13 per common share, compared to $1,177,910, or $0.40 per common share, for the same period in 2019. On October 1, 2020, the Company consummated its previously-announced acquisition of Carroll Bancorp, Inc. and Carroll Community Bank. The Company incurred significant one-time costs of $1,267,401 and $1,612,321 during the three- and nine-months ended September 30, 2020 related to this acquisition. The table below provides a comparison of the Company’s results for the three- and nine-month periods ended September 30, 2020 and 2019, both with and without the acquisition costs.
Three Months Ended
Nine Months Ended
September 30, 2020
September 30, 2019
September 30, 2020
September 30, 2019
Excluding
Excluding
As Reported
Acquisition Costs
As Reported
As Reported
Acquisition Costs
As Reported
Income before taxes
$
462,110
$
1,729,511
$
1,485,634
$
2,724,959
$
4,337,280
$
4,284,526
Income taxes
76,863
370,835
307,724
460,350
849,235
784,508
Net income
$
385,247
$
1,358,676
$
1,177,910
$
2,264,609
$
3,488,045
$
3,500,018
Earnings per share
$
0.13
$
0.45
$
0.40
$
0.76
$
1.17
$
1.19
Return on average assets
0.31
%
1.10
%
1.09
%
0.63
%
0.97
%
1.09
%
Return on average equity
2.95
%
10.40
%
9.70
%
5.88
%
9.06
%
9.84
%
Net interest income for the nine months ended September 30, 2020 was $513,340 higher than for the same period in 2019 due to a $47.5 million increase in average interest earning assets to $457.4 million for the nine months ended September 30, 2020 as compared to $409.8 million for the same period in 2019, offset by a decline in the taxable equivalent net yield on interest earning assets to 3.46% in the 2020 period from 3.69% in the 2019 period. The net yield declined because the yield on loans and investments decreased 38 basis points to 4.20% for the nine months ended September 30, 2020 from 4.58% for the same period in 2019 as a result of the Federal Reserve rate cuts and the Company’s origination of $31 million of Paycheck Protection Program (“PPP”) loans that are yielding less than 2.50%. The Company’s cost of deposits and borrowings of 0.98% for the nine months ended September 30, 2020 was 16 basis points lower than the cost of 1.14% for the nine months ended September 30, 2019. The Company expects the cost of funds to continue to decline over the remainder of 2020 because the Company has significantly reduced rates on many of its deposit products. The provision for loan losses totaled $475,000 for the nine months ended September 30, 2020 as a result of the economic downturn caused by the COVID-19 pandemic, compared to no provision for the same period in 2019.
Noninterest income increased by $288,999 in the nine months ended September 30, 2020 when compared to the same period in 2019, primarily as a result of a $434,797 increase in mortgage banking income and a $210,150 decrease in the write down of other real estate owned, offset by a $194,368 decrease in bank owned life insurance income, a $75,900 decrease in the gain on the sale of SBA loans, and a $80,251 decrease in service charges. Noninterest expense was $1,886,906 higher in the nine months ended September 30, 2020 when compared to the same period in 2019 due primarily to the aforementioned acquisition costs of $1,612,321 and usual salary and benefit increases of $295,331. Income taxes declined by $324,158 during the nine months ended September 30, 2020 when compared to the same period in 2019 due to lower income before taxes and a higher percentage of tax-exempt revenue.
Total assets increased to $513 million at September 30, 2020 from $442 million at December 31, 2019. Loans increased to $390 million at September 30, 2020 from $359 million at December 31, 2019. The increase in loans was due primarily to the origination of $31 million of PPP loans. Investment in debt securities increased to $62 million at September 30, 2020 from $56 million at December 31, 2019. Deposits increased to $426 million at September 30, 2020 from $377 million at December 31, 2019. The increase in deposits was due in large part to existing customers who deposited the proceeds of their PPP loans with the Bank. In many cases, the customers have not withdrawn the PPP funds. In connection with the acquisition by merger of Carroll Bancorp, Inc., the Company borrowed $17 million that it used to fund a portion of the $25 million cash merger consideration. Although the acquisition was consummated on October 1, 2020, the terms of the acquisition agreement required the Company to deposit the borrowed funds, together with $8 million in cash on hand, in escrow with the parties’ exchange agent on September 30, 2020. The $17 million borrowing was recorded as a long-term debt and the $25 million deposit was recorded as other assets as of September 30, 2020. The book value of the common stock of Farmers and Merchants Bancshares, Inc. was $17.36 per share at September 30, 2020, compared to $16.63 per share at December 31, 2019.
The COVID-19 pandemic has been wreaking havoc on the U.S. economy. The full impact and its effect on the banking industry will not be known for several quarters, but will be significant. The Bank is providing relief to its borrowers, as needed, including temporary deferral of payments. During the second quarter, the Bank granted 90-day payment deferrals on 107 loans totalling $109.2 million, which was approximately 30% of the portfolio. The initial 90-day deferral period has ended. Of these deferred loans, 13 loans totaling $21.8 million, or 6% of the portfolio, have been granted an additional 90-day deferral. In addition, as mentioned previously, the Bank has made a significant amount of PPP loans to customers.
James R. Bosley, Jr., President and CEO, commented “We are excited that the acquisition of Carroll Community Bank has finally closed effective October 1. During the fourth quarter we will be converting systems and integrating operations between the two banks. While the COVID-19 pandemic continues, we are happy to report that our employees are healthy and that most of our borrowers are weathering the storm. We are pleased to have helped many of our borrowers with payment deferrals and/or PPP loans. Finally, our earnings excluding acquisition costs are just slightly behind 2019’s earnings indicating that the Bank’s core operations are performing well.”
About the Company
Farmers and Merchants Bancshares, Inc. is a financial holding company and the parent of Farmers and Merchants Bank. The Bank was chartered in Maryland in 1919, and is currently celebrating over 100 years of service to the community. The Bank serves the deposit and financing needs of both consumers and businesses in Carroll and Baltimore Counties along the Route 30 and Route 795 corridors from Owings Mills, Maryland to the Pennsylvania State line. The main office is located in Upperco, Maryland, with seven additional branches in Owings Mills, Hampstead, Greenmount, Reisterstown, and Westminster. Certain broker-dealers make a market in the common stock of Farmers and Merchants Bancshares, Inc., and trades are reported through the OTC Markets Group’s Pink Market under the symbol “FMFG”.
Forward-Looking Statements
The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “will,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Farmers and Merchants Bancshares, Inc. with the Securities and Exchange Commission entitled “Risk Factors”.
Farmers and Merchants Bancshares, Inc. and Subsidiaries Consolidated Balance Sheets
September 30,
December 31,
2020
2019
(Unaudited)
Assets
Cash and due from banks
$
14,766,830
$
6,664,307
Federal funds sold and other interest-bearing deposits
465,755
2,457,045
Cash and cash equivalents
15,232,585
9,121,352
Certificate of deposit in other bank
100,000
100,000
Securities available for sale
39,882,135
36,531,774
Securities held to maturity
22,602,562
19,510,018
Equity security at fair value
553,057
532,321
Federal Home Loan Bank stock, at cost
696,300
376,200
Mortgage loans held for sale
2,650,459
242,000
Loans, less allowance for loan losses of $3,141,312 and 2,593,715
390,114,430
359,382,843
Premises and equipment
5,096,063
5,036,851
Accrued interest receivable
1,215,284
1,019,540
Deferred income taxes
754,417
1,036,078
Bank owned life insurance
7,272,949
7,145,477
Other assets
27,307,504
2,180,644
$
513,477,745
$
442,215,098
Liabilities and Stockholders' Equity
Deposits
Noninterest-bearing
$
79,010,403
$
60,659,015
Interest-bearing
347,065,245
315,954,299
Total deposits
426,075,648
376,613,314
Securities sold under repurchase agreements
6,317,682
10,958,118
Federal Home Loan Bank of Atlanta advances
7,000,000
-
Long-tem debt
16,971,874
-
Accrued interest payable
230,177
346,214
Other liabilities
4,954,184
4,843,936
461,549,565
392,761,582
Stockholders' equity
Common stock, par value $.01 per share,
authorized 5,000,000 shares; issued and outstanding
2,991,964 in 2020 and 2,974,019 in 2019
29,920
29,740
Additional paid-in capital
28,054,158
27,812,991
Retained earnings
23,059,567
21,568,161
Accumulated other comprehensive income
784,535
42,624
51,928,180
49,453,516
$
513,477,745
$
442,215,098
Farmers and Merchants Bancshares, Inc. and Subsidiaries Consolidated Statements of Income (Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
Interest income
Loans, including fees
$
4,489,992
$
4,250,071
$
13,205,913
$
12,582,392
Investment securities - taxable
159,277
234,274
561,038
631,382
Investment securities - tax exempt
163,522
150,141
462,305
431,354
Federal funds sold and other interest earning assets
9,563
84,526
58,362
280,876
Total interest income
4,822,354
4,719,012
14,287,618
13,926,004
Interest expense
Deposits
690,833
916,452
2,429,496
2,577,229
Securities sold under repurchase agreements
18,020
29,190
95,710
82,912
Federal Home Loan Bank advances and other borrowings
12,752
10,769
25,726
42,517
Total interest expense
721,605
956,411
2,550,932
2,702,658
Net interest income
4,100,749
3,762,601
11,736,686
11,223,346
Provision for loan losses
-
(13,000
)
475,000
-
Net interest income after provision for loan losses
Farmers and Merchants Bank is a Maryland commercial bank engaged in a general commercial and retail banking business. The Bank provides a range of personal banking services designed to meet the needs of local consumers. Its deposit services include checking accounts, savings accounts, money market accounts, certificates of deposit and individual retirement accounts. The Bank also offers repurchase agreements and remote check deposits. The Bank grants available credit for residential mortgages, construction loans, home equity lines, personal installment loans and other consumer financing. It is also engaged in financing commerce and industry by providing credit and deposit services for small to medium sized businesses and the agricultural community in the Bankâs market area. Its main office is located in Upperco, Maryland, and it has six additional full-service branches located in the Maryland communities of Hampstead, Greenmount, Reisterstown, Owings Mills, Eldersburg, and Westminster.
FARMERS AND MERCHANTS BANCSHARES, INC. 
