FASTNED B.V. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.9 EUR | +1.39% |
|
-6.21% | -19.19% |
| Apr. 16 | Transcript : Fastned B.V., Q1 2024 Sales/ Trading Statement Call, Apr 16, 2024 | |
| Mar. 27 | Fastned B.V. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 200.8 | 688.4 | 835.3 | 652 | 416.5 | - | - |
| Enterprise Value (EV) 1 | 200.8 | 747.7 | 800.3 | 625.2 | 519.1 | 576.3 | 637.8 |
| P/E ratio | -16.8 x | -54.9 x | -33.2 x | -30.2 x | -40.6 x | 424 x | 19.2 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 31.4 x | 99.9 x | 67 x | 18.1 x | 4.24 x | 2.77 x | 1.88 x |
| EV / Revenue | 31.4 x | 109 x | 64.2 x | 17.4 x | 5.28 x | 3.83 x | 2.87 x |
| EV / EBITDA | - | -193 x | -63.7 x | -137 x | 23.1 x | 13.7 x | 9.26 x |
| EV / FCF | - | -49 x | -17.2 x | -7.99 x | -8.71 x | -9.76 x | -11.6 x |
| FCF Yield | - | -2.04% | -5.82% | -12.5% | -11.5% | -10.2% | -8.65% |
| Price to Book | - | -38.1 x | 7.67 x | 4.55 x | 3.32 x | 3.57 x | 3.04 x |
| Nbr of stocks (in thousands) | 14,768 | 14,933 | 17,012 | 16,980 | 19,018 | - | - |
| Reference price 2 | 13.60 | 46.10 | 49.10 | 38.40 | 21.90 | 21.90 | 21.90 |
| Announcement Date | 3/31/20 | 3/31/21 | 3/29/22 | 3/30/23 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 6.398 | 6.89 | 12.47 | 35.98 | 98.31 | 150.5 | 221.9 |
| EBITDA 1 | - | -3.873 | -12.57 | -4.556 | 22.49 | 42.15 | 68.9 |
| EBIT 1 | - | -8.013 | -18.44 | -14.36 | 0.2615 | 23.23 | 35.86 |
| Operating Margin | - | -116.3% | -147.89% | -39.93% | 0.27% | 15.44% | 16.16% |
| Earnings before Tax (EBT) 1 | - | -12.4 | -24.6 | -22.2 | -1.493 | 19.54 | 38.07 |
| Net income 1 | - | -12.4 | -24.6 | -22.2 | -9.871 | 2.335 | 24.16 |
| Net margin | - | -179.99% | -197.33% | -61.71% | -10.04% | 1.55% | 10.89% |
| EPS 2 | -0.8100 | -0.8400 | -1.480 | -1.270 | -0.5388 | 0.0516 | 1.140 |
| Free Cash Flow 1 | - | -15.27 | -46.58 | -78.28 | -59.57 | -59.02 | -55.2 |
| FCF margin | - | -221.68% | -373.63% | -217.58% | -60.59% | -39.23% | -24.88% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Announcement Date | 3/31/20 | 3/31/21 | 3/29/22 | 3/30/23 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 S1 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 S2 | 2023 S1 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 5.7 | 6.888 | 12.59 | 23.39 | - |
| EBITDA | - | -2.311 | - | - | -2.656 | -1.9 | 2.8 |
| EBIT | - | - | - | - | - | -7.099 | - |
| Operating Margin | - | - | - | - | - | -30.35% | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | -15.84 | -8.756 | - | - | - | -10.77 | -10.3 |
| Net margin | - | - | - | - | - | -46.04% | - |
| EPS | -1.010 | - | - | - | - | -0.6000 | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 8/10/21 | 3/29/22 | 5/10/22 | 8/10/22 | 8/10/22 | 3/30/23 | 8/17/23 |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | 59.3 | - | - | 103 | 160 | 221 |
| Net Cash position 1 | - | - | 34.9 | 26.8 | - | - | - |
| Leverage (Debt/EBITDA) | - | -15.31 x | - | - | 4.56 x | 3.791 x | 3.213 x |
| Free Cash Flow 1 | - | -15.3 | -46.6 | -78.3 | -59.6 | -59 | -55.2 |
| ROE (net income / shareholders' equity) | - | - | -36.1% | -16.5% | -14.3% | -11.8% | 9.61% |
| ROA (Net income/ Total Assets) | - | - | - | - | -2.68% | -0.11% | 4.14% |
| Assets 1 | - | - | - | - | 368.3 | -2,093 | 583.1 |
| Book Value Per Share 2 | - | -1.210 | 6.400 | 8.450 | 6.600 | 6.140 | 7.200 |
| Cash Flow per Share 2 | - | -0.4600 | -0.6000 | -0.6200 | 0.5700 | 1.020 | 2.260 |
| Capex 1 | - | 8.49 | 36.6 | 67.5 | 67.6 | 91.1 | 109 |
| Capex / Sales | - | 123.19% | 293.58% | 187.59% | 68.8% | 60.56% | 49.29% |
| Announcement Date | 3/31/20 | 3/31/21 | 3/29/22 | 3/30/23 | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
21.9
EUR
Average target price
37.12
EUR
Spread / Average Target
+69.52%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -19.19% | 445M | |
| -36.84% | 239M | |
| -49.44% | 192M |
- Stock Market
- Equities
- FAST Stock
- Financials Fastned B.V.
