The following discussion and analysis should be read in conjunction with our
financial statements and accompanying notes included in this Quarterly Report on
Form 10-Q and the financial statements and accompanying notes thereto for the
fiscal year ended December 31, 2021 and the related Management's Discussion and
Analysis of Financial Condition and Results of Operations, which are contained
in our Annual Report on Form 10-K filed with the Securities and Exchange
Commission on February 28, 2022.

This Quarterly Report on Form 10-Q contains "forward-looking statements" within
the meaning of Section 27A of the Securities Act and Section 21E of the
Securities Exchange Act of 1934, as amended (the Exchange Act). Such
forward-looking statements, which represent our intent, belief, or current
expectations, involve risks and uncertainties and other factors that could cause
actual results and the timing of certain events to differ materially from future
results expressed or implied by such forward-looking statements. In some cases
you can identify forward-looking statements by terms such as "may," "will,"
"expect," "anticipate," "estimate," "intend," "plan," "predict," "potential,"
"believe," "should" and similar expressions. Factors that could cause or
contribute to differences in results include, but are not limited to, those set
forth under "Risk Factors" under Item 1A of Part II below. Except as required by
law, we undertake no obligation to update these forward-looking statements to
reflect events or circumstances after the date of this report or to reflect
actual outcomes.

Overview

We are a clinical-stage biopharmaceutical company dedicated to the development of programmed cellular immunotherapies for patients with cancer. We are developing first-in-class cell therapy product candidates based on a simple notion: we believe that better cell therapies start with better cells.



To create better cell therapies, we use a therapeutic approach that we generally
refer to as cell programming. We use human induced pluripotent stem cells
(iPSCs) to generate a clonal master iPSC line having preferred biological
properties, and we direct the fate of the clonal master iPSC line to create our
cell therapy product candidate. Analogous to master cell lines used to
manufacture biopharmaceutical drug products such as monoclonal antibodies, we
believe clonal master iPSC lines can be used as a renewable source for
manufacturing cell therapy products which are well-defined and uniform in
composition, can be repeatedly mass produced at significant scale in a
cost-effective manner, and can be delivered off-the-shelf to treat many
patients. Utilizing these therapeutic approaches, we program cells of the blood
and immune system and are advancing a pipeline of programmed cellular
immunotherapies, including off-the-shelf natural killer (NK) and T-cell product
candidates derived from clonal master iPSC lines for the treatment of cancer.

We have entered into a research collaboration and license agreement with the Regents of the University of Minnesota to develop off-the-shelf, engineered NK-cell cancer immunotherapies derived from clonal master iPSC lines. Additionally, we have entered into a research collaboration and license agreement with Memorial Sloan Kettering Cancer Center (MSK) to develop off-the-shelf, engineered T-cell cancer immunotherapies derived from clonal master iPSC lines.



In September 2018, we entered into a collaboration and option agreement with Ono
Pharmaceutical Co. Ltd. (Ono) for the joint development and commercialization of
off-the-shelf, iPSC-derived chimeric antigen receptor (CAR) T-cell product
candidates (Ono Agreement) for the treatment of cancer. In June 2022, we entered
into an amendment (Ono Amendment) to the Ono Agreement to expand the
collaboration to include the research and development of off-the-shelf,
iPSC-derived CAR NK-cell product candidates and pursuant to the Ono Amendment,
Ono agreed to provide novel binding domains targeting a second solid tumor
antigen under the collaboration.

In April 2020, we entered into a collaboration and option agreement with Janssen
Biotech, Inc. (Janssen), part of the Janssen Pharmaceutical Companies of Johnson
& Johnson (Janssen Agreement), for the development and commercialization of
off-the-shelf, iPSC-derived CAR NK- and CAR T-cell product candidates for the
treatment of cancer.

We were incorporated in Delaware in 2007, and are headquartered in San Diego,
CA. Since our inception in 2007, we have devoted substantially all of our
resources to our cell programming approach and the research and development of
our product candidates, the creation, licensing and protection of related
intellectual property, and the provision of general and administrative support
for these activities. To date, we have funded our operations primarily through
the public and private sale of common stock, the private placement of preferred
stock and convertible notes, commercial bank debt and revenues from
collaboration activities and grants.

We have never been profitable and have incurred net losses in each year since
inception. Substantially all of our net losses resulted from costs incurred in
connection with our research and development programs and from general and
administrative costs associated with our operations. We expect to continue to
incur operating losses for at least the foreseeable future. Our net losses may
fluctuate significantly from quarter to quarter and year to year. We expect our
expenses will increase substantially in connection with our ongoing and planned
activities as we:

                                       26
--------------------------------------------------------------------------------


conduct our ongoing and planned clinical trials of our product candidates, which
may include higher clinical trial expenses associated with arrangements we enter
into with clinical research organizations (CROs) for the execution and
management of certain clinical trials, including trials outside of the United
States;


conduct GMP production, including through the use of contract manufacturing
organizations (CMOs) for the conduct of some or all of the activities required
for manufacturing our iPSC-derived cell product candidates, process and scale-up
development and technology transfer activities for the manufacture of our
product candidates, including those undergoing clinical investigation and
IND-enabling preclinical development;

procure laboratory equipment, materials and supplies for the manufacture of our product candidates and the conduct of our research activities;

conduct preclinical and clinical research to investigate the therapeutic activity of our product candidates;

continue our research, development and manufacturing activities, including under our sponsored research and collaboration agreements with Janssen and Ono;

maintain, prosecute, protect, expand and enforce our intellectual property portfolio;

engage with regulatory authorities for the development of, and seek regulatory approvals for, our product candidates;

build out business operations at our corporate headquarters, including internal GMP production capabilities;

hire additional clinical, manufacturing, regulatory, quality control and technical personnel to advance our product candidates;

hire additional scientific personnel to advance our research and development efforts;

hire additional personnel to build out our commercialization, marketing and medical teams; and

hire general and administrative personnel to continue operating as a public company and support our operations and develop commercial infrastructure for potential commercialization of our product candidates.



We do not expect to generate any meaningful product sales, royalty revenue, or
sales milestones unless and until we successfully complete development and
obtain regulatory approval for one or more of our product candidates, which we
expect will take a number of years. If we obtain regulatory approval for any of
our product candidates, we expect to incur significant commercialization
expenses related to product sales, marketing, manufacturing and distribution.
Accordingly, we will seek to fund our operations through public or private
equity or debt financings or other sources. However, we may be unable to raise
additional funds or enter into such other arrangements when needed on favorable
terms or at all. Our failure to raise capital or enter into such other
arrangements when needed would have a negative effect on our financial condition
and ability to develop our product candidates.

Due to the global outbreak of SARS-CoV-2, the strain of coronavirus that causes
Coronavirus disease 2019 (COVID-19), we continued to experience impacts on
certain aspects of our business, including our clinical trial, manufacturing,
and research and development activities, during the nine months ended September
30, 2022. For example, the COVID-19 pandemic has continued to impact the timing
of our ongoing clinical studies, with slower site activation, patient enrollment
and treatment in certain of our clinical studies as a result of precautionary
measures taken by some clinical trial sites to protect both site staff and
patients from possible COVID-19 exposure. We also continue to experience delays
in obtaining equipment, materials, and supplies needed to conduct our clinical
trials, maintain our operations, and manufacture our product candidates as a
result of production shortages experienced by our suppliers as a result of the
COVID-19 pandemic. The scope and duration of these delays and disruptions, and
the ultimate impacts of the COVID-19 pandemic on our operations, remain
uncertain, and depend on continuously changing circumstances, including the
emergence of new variants of the virus. We are continuing to actively monitor
the situation and may take further precautionary and preemptive actions as may
be required by federal, state or local authorities or that we determine are in
the best interests of public health and safety and that of our patient
community, employees, partners, and stockholders. We cannot predict the effects
that such actions, or the impact of the ongoing COVID-19 pandemic, including the
emergence of new variants of the virus, on global business operations and
economic conditions, may have on our business, strategy, collaborations, or
financial and operating results.

Financial Operations Overview



We conduct substantially all of our activities through Fate Therapeutics, Inc.,
a Delaware corporation, at our facilities headquartered in San Diego,
California. The results of operations include the operations of the Company and
its subsidiaries. To date, the aggregate operations of our subsidiaries have not
been significant and all intercompany transactions and balances have been
eliminated in consolidation.

                                       27
--------------------------------------------------------------------------------

Collaboration Revenue

To date, we have not generated any revenues from therapeutic product sales. Our revenues have been derived from collaboration agreements and government grants.

Agreement with Janssen Biotech, Inc.



On April 2, 2020 (the Janssen Agreement Effective Date), we entered into a
Collaboration and Option Agreement (the Janssen Agreement) with Janssen Biotech,
Inc. (Janssen), part of the Janssen Pharmaceutical Companies of Johnson &
Johnson. Additionally, on the Janssen Agreement Effective Date, we entered into
a Stock Purchase Agreement (the Stock Purchase Agreement) with Johnson & Johnson
Innovation - JJDC, Inc. (JJDC). Under the terms of the Janssen Agreement and the
Stock Purchase Agreement taken together, we received $100.0 million, of which
$50.0 million is an upfront cash payment and $50.0 million is in the form of an
equity investment by JJDC. Additionally, we are entitled to receive fees for the
conduct of all research, preclinical development and IND-enabling activities
performed by us under the Janssen Agreement.

We determined the common stock purchase by JJDC represented a premium of $9.93
per share, or $16.0 million in aggregate (the Equity Premium), and the remaining
$34.0 million was recorded as issuance of common stock in shareholders' equity.

We concluded that certain units of account within the Janssen Agreement
represented a customer relationship, and in accordance with Accounting Standards
Codification Topic 606, Revenue from Contracts with Customers (ASC 606), we
determined that the initial transaction price under the Janssen Agreement equals
$66.0 million, consisting of the upfront, non-refundable and non-creditable
payment of $50.0 million and the Equity Premium of $16.0 million. In addition,
we identified our potential performance obligations under the Janssen Agreement,
including our grant to Janssen of a license to certain of our intellectual
property subject to certain conditions, our conduct of research and development
services, and our participation in various joint oversight committees. We
determined that our grant of a license to Janssen and our conduct of research
and development services should be accounted for as one combined performance
obligation, and that the combined performance obligation is transferred over the
expected term of the conduct of the research and development services, which is
estimated to be four years. Additionally, we determined that participation in
the various joint oversight committees did not constitute a performance
obligation as our participation in the various joint oversight committees does
not transfer a service.

During the nine months ended September 30, 2022, we achieved two additional research milestones under the Janssen Agreement and received a $3.0 million cash payment per milestone achieved, for a total of $6.0 million received.



During the nine months ended September 30, 2022, Janssen elected to exercise a
commercial option for a development candidate with respect to a particular
Janssen Antigen (as defined under the Janssen Agreement), and as a result, we
earned and received an Option Exercise Payment (as defined under the Janssen
Agreement) of $10.0 million cash under the Janssen Agreement. During the period,
Janssen also provided their intent to exercise a second commercial option for a
development candidate with respect to a particular Janssen Antigen. This option
exercise is subject to Competition Law Filings, and therefore the exercise
effective date will be deemed to be the Clearance Date. After the exercise
effective date, Janssen will owe us an Option Exercise Payment of $10.0 million
under the Janssen Agreement.

During the three and nine months ended September 30, 2022, we recognized $14.2
million and $48.3 million, respectively, of collaboration revenue under the
Janssen Agreement. During the three and nine months ended September 30, 2021, we
recognized $11.2 million and $30.7 million, respectively, of collaboration
revenue under the Janssen Agreement, respectively. As of September 30, 2022,
aggregate deferred revenue related to the Janssen Agreement was $47.2 million.

Agreement with Ono Pharmaceutical Co., Ltd.



On September 14, 2018, we entered into a Collaboration and Option Agreement (the
Ono Agreement) with Ono for the joint development and commercialization of two
off-the-shelf iPSC-derived CAR T-cell product candidates (Candidate 1 and
Candidate 2). Pursuant to the terms of the Ono Agreement, we received an
upfront, non-refundable and non-creditable payment of $10.0 million.
Additionally, we are entitled to receive fees for the conduct of research and
development under a joint development plan, which fees are estimated to be $20.0
million in aggregate.

We concluded that certain units of account within the Ono Agreement represented
a customer relationship and in accordance with ASC 606, we determined that the
initial transaction price under the Ono Agreement equals $30.0 million,
consisting of the upfront, non-refundable and non-creditable payment of $10.0
million and the aggregate estimated research and development fees of $20.0
million. In addition, we identified our performance obligations under the Ono
Agreement, including our grant to Ono of a license to certain of our
intellectual property subject to certain conditions, our conduct of research
services, and our participation in a joint steering committee. We determined
that all performance obligations should be accounted for as one combined
performance obligation since no individual performance obligation is distinct,
and that the combined performance obligation is transferred over the expected
term of the conduct of the research services, which is estimated to be four
years.

                                       28
--------------------------------------------------------------------------------


On December 4, 2020, we entered into a letter agreement (the Ono Letter
Agreement) with Ono in connection with the Ono Agreement. Pursuant to the Ono
Letter Agreement, Ono delivered to us proprietary antigen binding domains
targeting an antigen expressed on certain solid tumors and nominated such
antigen binding domains as the Ono Antigen Binding Domain for incorporation into
Candidate 2. In connection with such nomination, Ono paid us a milestone fee of
$10.0 million for further research and development of Candidate 2 under the Ono
Agreement, and Ono continues to maintain its option to Candidate 2 under the Ono
Agreement. In addition, together with Ono, we agreed to the termination of the
Ono Agreement with respect to Candidate 1. We retain all rights, in our sole
discretion, to research, develop and commercialize Candidate 1 throughout the
world without any obligation to Ono.

On June 28, 2022, we entered into an amendment to the Ono Agreement (the Ono
Amendment). Pursuant to the Ono Amendment, the scope of the collaboration was
expanded to include the research and development of CAR-targeted natural killer
(NK) cell candidates derived from engineered master induced pluripotent stem
cells (iPSC). Additionally, pursuant to the Ono Amendment, Ono will contribute
novel binding domains targeting a second solid tumor antigen (Candidate 3). We
will continue to receive committed research and development funding from Ono
through September 2024, and we are jointly conducting research and development
activities under a joint development plan, with the goal of advancing
collaboration candidates targeting such solid tumor antigen to a pre-defined
preclinical milestone. Under the Ono Amendment, aggregate estimated research and
development fees have been increased by approximately $9.3 million, for a total
estimated $29.3 million in aggregate research and development fees over the
course of the joint development plan, subject to Ono exercising its option to
continue the research term for a candidate targeting the second solid tumor
antigen.

During the three and nine months ended September 30, 2022, we recognized $0.8
million and $3.7 million, respectively, of collaboration revenue under the Ono
Agreement. During the three and nine months ended September 30, 2021, we
recognized $3.0 million and $8.1 million, respectively, of collaboration revenue
under the Ono Agreement.

Research and Development Expenses



Research and development expenses consist of costs associated with the research,
preclinical development, process and scale-up development, manufacture and
clinical development of our product candidates, the research and development of
our cell programming technology including our iPSC product platform, and the
performance of research and development activities under our collaboration
agreements. These costs are expensed as incurred and include:

salaries and employee-related costs, including stock-based compensation;

costs incurred under clinical trial agreements with investigative sites;

costs to acquire, develop and manufacture preclinical study and clinical trial materials, including our product candidates;

costs associated with conducting our preclinical, process and scale-up development, manufacturing, clinical and regulatory activities, including fees paid to third-party professional consultants, service providers and suppliers;

costs incurred for our research, development and manufacturing activities, including under our collaboration agreements;

costs for laboratory equipment, materials and supplies for the manufacture of our product candidates and the conduct of our research activities;

costs incurred to license and maintain intellectual property; and

facilities, depreciation and other expenses including allocated expenses for rent and maintenance of facilities.



We plan to increase our current level of research and development expenses for
the foreseeable future as we continue the clinical and preclinical development
and the manufacture of our product candidates, research and develop our iPSC
product platform, and perform our obligations under collaboration agreements
including under our agreements with Janssen, Ono, University of Minnesota and
MSK. Our current planned research and development activities over the next
twelve months consist primarily of the following:

conducting clinical trials of our product candidates, including through the engagement of CROs to manage various aspects of our clinical trials;


conducting GMP production, including through the use of CMOs for the conduct of
some or all of the activities required for manufacturing our iPSC-derived cell
product candidates, process and scale-up development and technology transfer
activities for the manufacture of our product candidates, including those
undergoing clinical investigation and IND-enabling preclinical development;

procuring laboratory equipment, materials and supplies for the manufacture of our product candidates and the conduct of our research activities;


                                       29
--------------------------------------------------------------------------------

conducting preclinical and clinical research to investigate the therapeutic activity of our product candidates; and

conducting research, development and manufacturing activities, including under our sponsored research and collaboration agreements with Janssen and Ono.



Due to the inherently unpredictable nature of preclinical and clinical
development and manufacture, and given our novel therapeutic approach and the
current stage of development of our product candidates, we cannot determine and
are unable to estimate with certainty the timelines we will require and the
costs we will incur for the development and manufacture of our product
candidates. Clinical and preclinical development and manufacturing timelines and
costs, and the potential of development and manufacturing success, can differ
materially from expectations. In addition, we cannot forecast which product
candidates may be subject to future collaborations, when such arrangements will
be secured, if at all, and to what degree such arrangements would affect our
development and manufacturing plans and capital requirements. We cannot predict
the effects of the impact of the ongoing COVID-19 pandemic and the ongoing
conflict in Ukraine on our business and operations, and our expenditures may be
increased by delays or disruptions due to the COVID-19 pandemic or the ongoing
conflict in Ukraine, including as a result of actions we take in the near term
to ensure business continuity and protect against possible supply chain
shortages.

General and Administrative Expenses



General and administrative expenses consist primarily of salaries and
employee-related costs, including stock-based compensation, for our employees in
executive, operational, finance and human resource functions; professional fees
for accounting, legal and tax services; costs for obtaining, prosecuting,
maintaining, and enforcing our intellectual property; and other costs and fees,
including director and officer insurance premiums, to support our operations as
a public company. We anticipate that our general and administrative expenses
will increase in the future as we increase our research and development
activities, maintain compliance with exchange listing and SEC requirements,
protect and enforce our intellectual property, and continue to operate as a
public company.

Other Income (Expense)



Other income (expense) consists of changes in the fair value of stock price
appreciation milestones associated with the Amended and Restated Exclusive
License Agreement dated May 15, 2018 (the Amended MSK License) with Memorial
Sloan Kettering Cancer Center (MSK), interest income earned on cash and cash
equivalents and interest income from investments (including the amortization of
discounts and premiums).

Critical Accounting Policies and Significant Judgments and Estimates



Our management's discussion and analysis of our financial condition and results
of operations are based on our unaudited condensed consolidated financial
statements, which have been prepared in accordance with United States generally
accepted accounting principles. The preparation of these unaudited condensed
consolidated financial statements requires us to make estimates and judgments
that affect the reported amounts of assets, liabilities, revenues, and expenses
and the disclosure of contingent assets and liabilities in our financial
statements. On an ongoing basis, we evaluate our estimates and judgments,
including those related to the fair value of the stock price appreciation
milestones for the Amended MSK License, contracts containing leases, accrued
expenses, stock-based compensation, and the estimated total costs expected to be
incurred under our collaboration agreements. We base our estimates on historical
experience, known trends and events, financial models, and various other factors
that are believed to be reasonable under the circumstances, the results of which
form the basis for making judgments about the carrying values of assets and
liabilities that are not readily apparent from other sources. Actual results may
differ from these estimates under different assumptions or conditions.

The estimates and judgments involved in our accounting policies as described in
Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2021
continue to be our critical accounting policies and there have been no other
material changes to our critical accounting policies during the nine months
ended September 30, 2022.

See Note 1 to the unaudited condensed consolidated financial statements for a summary of critical accounting policies and information related to recent accounting pronouncements.


                                       30
--------------------------------------------------------------------------------

Results of Operations

Comparison of the Three Months Ended September 30, 2022 and 2021

The following table summarizes the results of our operations for the three months ended September 30, 2022 and 2021 (in thousands):



                                                  Three Months Ended 

September 30, Increase/


                                                     2022                  2021           (Decrease)
Collaboration revenue                           $        14,981       $        14,225     $       756
Research and development expense                         79,817                53,130          26,687
General and administrative expense                       21,555                15,718           5,837
Total other income (expense)                              2,828             

11,315 (8,487 )

Collaboration Revenue. During the three months ended September 30, 2022 and 2021, we recognized revenue of $15.0 million and $14.2 million, respectively, under our collaboration agreements with Janssen and Ono.



Research and development expenses. Research and development expenses were $79.8
million for the three months ended September 30, 2022, compared to $53.1 million
for the three months ended September 30, 2021. The increase in research and
development expenses was attributable primarily to the following:

$9.3 million increase in employee compensation and benefits expense, including $3.9 million increase in employee stock-based compensation expense;

$10.0 million increase in third-party professional consultant and clinical trial related expense; and

$5.0 million increase in expenditures for laboratory materials and supplies relating to the manufacture of our product candidates and the conduct of our research activities, including under our collaboration agreements.



General and administrative expenses. General and administrative expenses were
$21.6 million for the three months ended September 30, 2022, compared to $15.7
million for the three months ended September 30, 2021. The increase in general
and administrative expenses was attributable primarily to a $3.6 million
increase in employee compensation and benefits expense, including a $2.1 million
increase in employee stock-based compensation expense, and a $2.3 million
increase in patent and legal expenses.

Other income (expense), net. Other income (expense), net was $2.8 million and
$11.3 million for the three months ended September 30, 2022 and 2021,
respectively. During the three months ended September 30, 2022, we recorded $0.9
million in income attributable to the change in fair value of the stock price
appreciation milestones under the Amended MSK License. Other income (expense),
net for the three months ended September 30, 2022 also consisted of interest
income earned on cash and cash equivalents and interest income from investments
(including the amortization of discounts and premiums).

During the three months ended September 30, 2021, we recorded $11.0 million in
other expense attributable to the change in fair value of the stock price
appreciation milestones under the Amended MSK License. Other income (expense),
net for the three months ended September 30, 2021 also consisted of interest
income earned on cash and cash equivalents and interest income from investments
(including the amortization of discounts and premiums).

Comparison of the Nine Months Ended September 30, 2022 and 2021

The following table summarizes the results of our operations for the nine months ended September 30, 2022 and 2021 (in thousands):




                                                    Nine Months Ended 

September 30, Increase/


                                                      2022                   2021           (Decrease)
Collaboration revenue                           $         51,944       $         38,777     $    13,167
Research and development expense                         233,263                146,004          87,259
General and administrative expense                        62,648                 40,385          22,263
Total other income (expense)                              18,609            

4,082 14,527





Collaboration Revenue. During the nine months ended September 30, 2022 and 2021,
we recognized revenue of $51.9 million and $38.8 million, respectively, under
our collaboration agreements with Janssen and Ono.

                                       31
--------------------------------------------------------------------------------


Research and development expenses. Research and development expenses were $233.3
million for the nine months ended September 30, 2022, compared to $146.0 million
for the nine months ended September 30, 2021. The increase in research and
development expenses was attributable primarily to the following:

$34.1 million increase in employee compensation and benefits expense, including $12.9 million increase in employee stock-based compensation expense;

$22.6 million increase in third-party professional consultant and clinical trial related expense; and

$21.1 million increase in expenditures for laboratory materials and supplies
relating to the manufacture of our product candidates and the conduct of our
research activities, including under our collaboration agreements.

General and administrative expenses. General and administrative expenses were
$62.6 million for the nine months ended September 30, 2022, compared to $40.4
million for the nine months ended September 30, 2021. The increase in general
and administrative expenses was attributable primarily to a $12.9 million
increase in employee compensation and benefits expense, including $6.6 million
increase in employee stock-based compensation expense, and $3.5 million increase
in patent and legal expenses.

Other income (expense), net. Other income (expense), net was $18.6 million and
$4.1 million for the nine months ended September 30, 2022 and 2021,
respectively. During the nine months ended September 30, 2022 we recorded $15.1
million in income attributable to the change in fair value of the stock price
appreciation milestones under the Amended MSK License. Other income (expense),
net for the nine months ended September 30, 2022 also consisted of interest
income earned on cash and cash equivalents and interest income from investments
(including the amortization of discounts and premiums).

During the nine months ended September 30, 2021, we recorded $3.1 million in
other expense attributable to the change in fair value of the stock price
appreciation milestones under the Amended MSK License. Other income (expense),
net for the nine months ended September 30, 2021 also consisted of interest
income earned on cash and cash equivalents and interest income from investments
(including the amortization of discounts and premiums).

Liquidity and Capital Resources



We have incurred losses and negative cash flows from operations since inception.
As of September 30, 2022, we had an accumulated deficit of $994.4 million and we
anticipate that we will continue to incur net losses for the foreseeable future.

Operating Activities



During the nine months ended September 30, 2022, cash used in operating
activities was $172.8 million compared to cash used in operating activities of
$92.6 million during the nine months ended September 30, 2021. The primary
driver of this change in cash used in operating activities was our increase in
net loss, partially offset by an increase in non-cash stock-based compensation
expense.

Agreement with Janssen Biotech, Inc.



On April 2, 2020 (the Janssen Agreement Effective Date), we entered into the
Janssen Agreement with Janssen to develop iPSC-derived CAR NK- and CAR T-cell
product candidates for the treatment of cancer. Additionally, on the Janssen
Agreement Effective Date, we entered into the Stock Purchase Agreement with
JJDC. Under the terms of the Janssen Agreement and the Stock Purchase Agreement
taken together, we received $100.0 million as of the Janssen Agreement Effective
Date, of which $50.0 million is an upfront cash payment and $50.0 million is in
the form of an equity investment by JJDC. Of the $50.0 million equity
investment, $16.0 million represented a premium over the fair value of our
common stock and was classified under operating activities.

We are entitled to receive fees for the conduct of all research, preclinical
development and IND-enabling activities performed by us under the Janssen
Agreement. Additionally, we are eligible to receive (i) with respect to the
first Janssen Cancer Target, payments of up to $898.0 million upon the
achievement of specified development, regulatory and sales milestones (the
Janssen Milestone Payments) for the first Collaboration Candidate, and up to
$460.0 million in Janssen Milestone Payments for each additional Collaboration
Candidate, directed to the first Janssen Cancer Target; and (ii) with respect to
each of the second, third and fourth Janssen Cancer Targets, payments of up to
$706.0 million in Janssen Milestone Payments for each of the first Collaboration
Candidates, and up to $340.0 million in Janssen Milestone Payments for each
additional Collaboration Candidate, directed to the applicable Janssen Cancer
Target, where certain Janssen Milestone Payments are subject to reduction in the
event we elect to co-commercialize and share equally in the profits and losses
in the United States of a respective Collaboration Candidate. We are further
eligible to receive double-digit tiered royalties ranging up to the mid-teens on
net sales of Collaboration Candidates that are commercialized by Janssen under
the Janssen Agreement, subject to reduction under certain circumstances.

During the nine months ended September 30, 2022, we achieved two additional
research milestones under the Janssen Agreement and received a $3.0 million cash
payment per milestone, for a total of $6.0 million. Additionally, during the
nine months

                                       32
--------------------------------------------------------------------------------

ended September 30, 2022, Janssen elected to exercise a commercial option for a development candidate, and we received an Option Exercise Payment of $10.0 million. As of September 30, 2022, no royalties have been paid to us.

In connection with the Janssen Agreement, we have incurred $15.6 million in sublicense fees to certain of our existing licensors, all of which has been paid as of September 30, 2022. The $15.6 million in sublicense consideration represents an asset under ASC 340, Other Assets and Deferred Costs.

Agreement with Ono Pharmaceutical Co., Ltd.



On September 14, 2018, we entered into the Ono Agreement with Ono for the joint
development and commercialization of two off-the-shelf, iPSC-derived CAR T-cell
product candidates (each a Candidate and collectively the Candidates). Under the
terms of the Ono Agreement, Ono paid to us an upfront, non-refundable and
non-creditable payment of $10.0 million. Additionally, as consideration for our
conduct of research and preclinical development under a joint development plan,
Ono pays us annual research and development fees set forth in the annual budget
included in the joint development plan, which fees are estimated to be $20.0
million in aggregate over the course of the joint development plan. Further,
under the terms of the Ono Agreement, Ono had agreed to pay us up to an
additional $40.0 million, subject to the achievement of a preclinical milestone
and the exercise by Ono of its options to obtain exclusive licenses to develop
and commercialize the Candidates. Such fees are in addition to the upfront
payment and research and development fees.

On December 4, 2020, we entered into the Ono Letter Agreement with Ono in
connection with the Ono Agreement. Pursuant to the Ono Letter Agreement, Ono
delivered to us proprietary antigen binding domains targeting an antigen
expressed on certain solid tumors and nominated such antigen binding domains as
the Ono Antigen Binding Domain for incorporation into Candidate 2. In connection
with such nomination, Ono paid us a milestone fee of $10.0 million in December
2020 for further research and development of Candidate 2 under the Ono
Agreement, and Ono continues to maintain its option to Candidate 2 under the Ono
Agreement. In addition, the Ono Letter Agreement terminated further development
with respect to Candidate 1.

On June 28, 2022, we entered into the Ono Amendment, which expanded the scope of
the collaboration to include the research and development of CAR-targeted NK
cells, and pursuant to which Ono agreed to contribute novel binding domains
targeting a second solid tumor antigen (Candidate 3). Under the Ono Amendment,
aggregate estimated research and development fees have been increased by
approximately $9.3 million, for a total estimated $29.3 million in aggregate
research and development fees over the course of the joint development plan,
subject to Ono exercising its option to continue the research term for a
candidate targeting the second solid tumor antigen.

Pursuant to the Ono Amendment, we and Ono are jointly conducting research and
development activities under a joint development plan, with the goal of
advancing Candidate 2 and Candidate 3 to a pre-defined preclinical milestone. We
have granted to Ono, during a specified period of time, an option to obtain an
exclusive license under certain intellectual property rights to develop and
commercialize each remaining candidate in all territories of the world, with us
retaining the right to co-develop and co-commercialize in the United States and
Europe under a joint arrangement whereby we are eligible to share at least 50%
of the profits and losses (the Option).

Under the terms of the Ono Amendment, subject to Ono's exercise of the Option
for Candidate 2 or Candidate 3 and to the achievement of certain clinical,
regulatory and commercial milestones (the Ono Milestones) with respect to the
Candidate in specified territories, we are entitled to receive an aggregate of
up to $843.0 million in additional milestone payments for each Candidate, with
the applicable milestone payments for the United States and Europe subject to
reduction by 50% if the Company elects to co-develop and co-commercialize the
Candidate as described above. As of September 30, 2022, we have not received any
milestone payments other than the $10.0 million associated with the Ono Letter
Agreement in December 2020. We are also eligible to receive tiered royalties
(Royalties) ranging from the mid-single digits to the low-double digits based on
annual net sales by Ono for each Candidate in specified territories, with such
royalties subject to certain reductions. As of September 30, 2022, no royalties
have been paid to us.

In connection with the Ono Agreement, Ono Letter Agreement, and Ono Amendment,
we have incurred $4.0 million in sublicense fees to certain of our existing
licensors. The $4.0 million in sublicense consideration represents an asset
under ASC 340, Other Assets and Deferred Costs. As of September 30, 2022, all
such consideration has been paid.

Memorial Sloan Kettering Cancer Center License Agreement



On May 15, 2018, we entered into the Amended MSK License with MSK. The Amended
MSK License amends and restates the Exclusive License Agreement entered into
between us and MSK on August 19, 2016, pursuant to which we entered into an
exclusive license agreement with MSK for rights relating to compositions and
methods covering iPSC-derived cellular immunotherapy, including T-cells and
NK-cells derived from iPSCs engineered with CARs.

Pursuant to the Amended MSK License, MSK granted us additional licenses to
certain patents and patent applications relating to new CAR constructs and
off-the-shelf CAR T-cells, including the use of clustered regularly interspaced
short palindromic repeat (CRISPR) and other innovative technologies for their
production, in each case to research, develop, and commercialize licensed

                                       33
--------------------------------------------------------------------------------


products in the field of all human therapeutic uses worldwide. We have the right
to grant sublicenses to certain licensed rights in accordance with the terms of
the Amended MSK License, in which case we are obligated to pay MSK a percentage
of certain sublicense income received.

In the event a licensed product achieves a specified clinical milestone, MSK is
then eligible to receive certain milestone payments totaling up to $75.0 million
based on the price of our common stock, where the amount of such payments owed
to MSK is contingent upon certain increases in the price of our common stock
following the date of achievement of such clinical milestone. These payments are
based on common stock price multiples, with the numerator being the fair value
of the ten-trading day trailing average closing price of our common stock and
the denominator being the ten-trading day trailing average closing price our
common stock as of the effective date of the Amended MSK License, adjusted for
any stock splits, cash dividends, stock dividends, other distributions,
combinations, recapitalizations, or similar events. Under the terms of the
Amended MSK License, upon a change of control of the Company, in certain
circumstances, we may be required to pay a portion of these payments to MSK
based on the price of our common stock in connection with such change of
control.

As of September 30, 2022, we recorded a liability of $9.0 million associated
with the stock price appreciation milestones for the Amended MSK License. In
July 2021, we achieved a specified clinical milestone for a licensed product
under the Amended MSK License and our ten-trading day trailing average common
stock price exceeded the first, pre-specified threshold. As a result, we
remitted payment to MSK of $20.0 million during the year ended December 31,
2021.

Investing Activities



During the nine months ended September 30, 2022, investing activities provided
cash of $113.6 million compared to cash used by investing activities of $395.3
million during the nine months ended September 30, 2021. The change was
primarily attributable to a decrease in the purchases of investments of $297.7
million during the nine months ended September 30, 2022 compared to the purchase
of investments of $794.7 million during the nine months ended September 30,
2021. All other investing activities for the periods presented were attributable
to the purchase of property and equipment.

Financing Activities



For the nine months ended September 30, 2022, financing activities provided cash
of $7.7 million, which primarily consisted of the issuance of common stock from
equity incentive plans pursuant to the exercise of employee stock options.

For the nine months ended September 30, 2021, financing activities provided cash
of $449.7 million, which consisted of $432.4 million of net proceeds from our
January 2021 public offering of common stock and issuance of pre-funded warrants
and $17.3 million received from the issuance of common stock from equity
incentive plans pursuant to the exercise of employee stock options.

From our inception through September 30, 2022, we have funded our consolidated
operations primarily through the public and private sale of common stock, the
issuance of warrants, the private placement of preferred stock and convertible
notes, commercial bank debt and revenues from collaboration activities and
grants. As of September 30, 2022, we had aggregate cash and cash equivalents and
investments of $519.1 million.

Public Offering of Common Stock



In January 2021, we completed a public offering of common stock in which
investors, certain of which are affiliated with a director of ours, purchased
5.1 million shares of our common stock at a price of $85.50 per share under a
shelf registration statement. In addition, we issued pre-funded warrants, in
lieu of common stock to certain investors, to purchase 257,310 shares of our
common stock (Pre-Funded Warrants). The purchase price of for the Pre-Funded
Warrants was $85.499 per Pre-Funded Warrant, which equals the per share public
offering price for the shares of common stock less the $0.001 exercise price for
each such Pre-Funded Warrant. See Note 8 for additional detail. Gross proceeds
from the public offering and the issuance of the Pre-Funded Warrants were $460.0
million. After giving effect to $27.6 million in underwriting discounts,
commissions and expenses related to the public offering and the issuance of
Pre-Funded Warrants, net proceeds were $432.4 million.

California Institute for Regenerative Medicine Award



On April 5, 2018, we executed an award agreement with the CIRM pursuant to which
CIRM awarded us $4.0 million to advance our FT516 product candidate into a
first-in-human clinical trial (the Award). Pursuant to the terms of the Award,
we are eligible to receive five disbursements in varying amounts totaling $4.0
million throughout the project period of the Award. In November 2019, we
submitted an IND application for FT516 in advanced solid tumors. As of September
30, 2022, we have received aggregate disbursements under the Award in the amount
of $4.0 million.

                                       34
--------------------------------------------------------------------------------


The Award is subject to certain co-funding requirements by us. We, in our sole
discretion, have the option to treat the Award either as a loan or as a grant.
In the event we elect to treat the Award as a loan, we will be obligated to
repay i) 60%, ii) 80%, iii) 100% or iv) 100% plus interest at 7% plus LIBOR, of
the total Award to CIRM, where such repayment rate is dependent upon the phase
of clinical development of FT516 at the time of our election. If we do not elect
to treat the Award as a loan within 10 years of the date of the Award, the Award
will be considered a grant and we will be obligated to pay to CIRM a royalty on
commercial sales of FT516 until such royalty payments equal nine times the total
amount awarded to us under the Award.

Registration Statement on Form S-3



In November 2021, we filed an automatic shelf registration statement (File No.
333-260772), which became effective upon filing. The shelf registration
statement allows us to issue certain securities, including shares of our common
stock, from time to time. The specific terms of any offering under the automatic
shelf registration statement are established at the time of such offering.
Additionally, we entered into a sales agreement with Jefferies Group LLC
(Jefferies) with respect to an at-the-market offering program, under which we
may offer and sell, from time to time at our sole discretion, shares of our
common stock having an aggregate offering price of up to $350.0 million through
Jefferies as the sales agent, pursuant to this automatic shelf registration
statement.

Operating Capital Requirements



We anticipate that we will continue to incur losses for the foreseeable future,
and we expect the losses to increase as we continue the research, manufacture
and development of, and seek regulatory approvals for, our product candidates
and conduct additional research, manufacturing and development activities
pursuant to our collaboration agreements with Janssen and Ono. Our product
candidates have not yet achieved regulatory approval and we may not be
successful in achieving commercialization of our product candidates.

We believe our existing cash and cash equivalents and investments as of
September 30, 2022 will be sufficient to fund our projected operating
requirements for at least the next twelve months. However, we are subject to all
the risks and uncertainties incident in the research, manufacture and
development of therapeutic products. For example, the FDA or other regulatory
authorities may require us to generate additional data or conduct additional
preclinical studies, manufacturing activities, or clinical trials, or may impose
other requirements beyond those that we currently anticipate. Additionally, it
is possible for a product candidate to show promising results in preclinical
studies or in clinical trials, but fail to establish sufficient safety and
efficacy data necessary to obtain regulatory approvals. As a result of these and
other risks and uncertainties and the probability of success, the duration and
the cost of our research, manufacturing and development activities required to
advance a product candidate cannot be accurately estimated and are subject to
considerable variation. We may encounter difficulties, complications, delays and
other unknown factors and unforeseen expenses in the course of our research,
manufacturing and development activities, any of which may significantly
increase our capital requirements and could adversely affect our liquidity.

We will require additional capital for the research, manufacture and development
of our product candidates and to perform our obligations under our collaboration
agreements, and we may need to seek additional funds sooner than expected due to
any changes in our business, operations, financial condition or prospects,
including any impacts of the COVID-19 pandemic, inflation rates and global
economic conditions, and the ongoing conflict in Ukraine. We expect to finance
our capital requirements in the foreseeable future through the sale of public or
private equity or debt securities. However, additional capital may not be
available to us on reasonable terms, if at all. If we are unable to raise
additional capital in sufficient amounts or on terms acceptable to us, we may
have to significantly delay, scale back or discontinue the research, manufacture
or development of one or more of our product candidates. If we do raise
additional funds through the issuance of additional equity or debt securities,
it could result in dilution to our existing stockholders, increased fixed
payment obligations and the existence of securities with rights that may be
senior to those of our common stock. Additionally, if we incur indebtedness, we
may become subject to financial or other covenants that could adversely
restrict, impair or affect our ability to conduct our business, such as
requiring us to relinquish rights to certain of our product candidates or
technologies or limiting our ability to acquire, sell or license intellectual
property rights or incur additional debt. Any of these events could
significantly harm our business, operations, financial condition and prospects.
In addition, while the full impact of the COVID-19 pandemic, inflation rates,
and the ongoing conflict in Ukraine on our business, operations, financial
condition and prospects, and on the global economy, are currently unknown and
difficult to predict, the pandemic has caused significant disruptions and
created uncertainties in the global financial markets, and the economic impacts
of the pandemic, rising inflation rates and global economic conditions, or the
Ukrainian conflict could materially and adversely affect our ability to raise
capital through equity or debt financings in the future.

                                       35
--------------------------------------------------------------------------------


Our forecast of the period of time through which our existing cash and cash
equivalents and investments will be adequate to support our operations is a
forward-looking statement and involves significant risks and uncertainties. We
have based this forecast on assumptions that may prove to be wrong, and actual
results could vary materially from our expectations, which may adversely affect
our capital resources and liquidity. We could utilize our available capital
resources sooner than we currently expect. The amount and timing of future
funding requirements, both near- and long-term, will depend on many factors,
including, but not limited to:

the initiation, timing, progress, size, duration, costs and results of our clinical trials and preclinical studies for our product candidates;

the number and the nature of product candidates that we pursue;

the time to and cost of establishing internal GMP production capabilities to support the clinical and potential commercial manufacture of our product candidates at our new corporate headquarters;

the cost of GMP production, process and scale-up development and technology transfer activities for the manufacture of our product candidates, including the cost of laboratory equipment, materials and supplies to support these activities;

the time, cost and outcome of seeking and obtaining regulatory approvals;


the extent to which we are required to pay milestone or other payments under our
existing in-license agreements and any in-license agreements that we may enter
into in the future, and the timing of such payments, including payments owed to
MSK in connection with the stock price appreciation milestones;


the extent to which milestones are achieved under our collaboration agreements
with Ono and Janssen, and any other strategic partnership or collaboration
agreements that we may enter into in the future, and the time to achievement of
such milestones and our receipt of any associated milestone payments;


the cost of filing, prosecuting, defending and enforcing any patent claims and
other intellectual property rights, including in our ongoing lawsuits against
Shoreline Biosciences, Inc. (Shoreline) and Dr. Dan S. Kaufman (Kaufman), and
the cost of enforcing any of our other contractual rights;

the cost of our research and development activities, including our need and ability to hire additional employees and procure additional equipment, materials and supplies;

the establishment and continuation of collaborations and strategic alliances;

the timing and terms of future in-licensing and out-licensing transactions; and

the cost of establishing sales, marketing, manufacturing and distribution capabilities for, and the pricing and reimbursement of, any products for which we may receive regulatory approval.



In addition, we are closely monitoring ongoing developments in connection with
the COVID-19 pandemic, inflation rates and global economic conditions, and the
ongoing conflict in Ukraine and evaluating adjustments to our business and
operations, which may negatively impact our financial condition and prospects
and our operating results. We will continue to assess our operating capital
requirements and may make adjustments to our business and operations if
circumstances warrant. If we cannot continue or expand our research,
manufacturing and development operations, or otherwise capitalize on our
business opportunities, because we lack sufficient capital, our business,
operations, financial condition and prospects could be materially adversely
affected.

Contractual Obligations and Commitments



We lease certain office, laboratory, and manufacturing space under
non-cancelable operating leases. In addition to rent, our leases are subject to
certain fixed fees. The leases are also subject to additional variable charges
for common area maintenance, property taxes, property insurance and other
variable costs. See Note 7 of the unaudited condensed consolidated financial
statements for additional detail surrounding our lease obligations.

We entered into a license agreement with MSK under which we obtained rights
relating to compositions and methods covering iPSC-derived cellular
immunotherapy, including T-cells and NK-cells derived from iPSCs engineered with
CARs. In the event a licensed product achieves a specified clinical milestone,
MSK is then eligible to receive certain milestone payments totaling up to $75.0
million based on the price of our common stock, where the amount of such
payments owed to MSK are contingent upon certain increases in the price of our
common stock following the date of achievement of such clinical milestone. In
July 2021, we achieved the specified clinical milestone for a licensed product
under the Amended MSK License and our ten-trading day trailing average common
stock price exceeded the first, pre-specified threshold. As a result, we
remitted payment to MSK for the first milestone payment of $20.0 million. See
Note 2 of the unaudited condensed consolidated financial statements for
additional detail surrounding our stock price appreciation milestone
obligations.

                                       36
--------------------------------------------------------------------------------


We have no material contractual obligations not fully recorded on our unaudited
condensed consolidated balance sheets or fully disclosed in the notes to the
financial statements.

Inflation

Inflation has increased during the periods covered by this Quarterly Report, and
is expected to continue to increase for the near future. Inflationary factors,
such as increases in the prices of material, interest rates and cost of labor
may adversely affect our operating results. Although we do not believe that
inflation has had a material impact on our financial position or results of
operations to date, we may experience some effect in the near future, especially
if inflation rates continue to rise.

© Edgar Online, source Glimpses