Projected Income Statement: Federal National Mortgage Association

Forecast Balance Sheet: Federal National Mortgage Association

Fiscal Period: December 2020 2021 2023 2024 2025 2026 2027
Net Debt - - - - - - -
Change - - - - - - -
Announcement Date 2/12/21 2/15/22 2/15/24 2/14/25 - - -
Estimates

Cash Flow Forecast: Federal National Mortgage Association

Fiscal Period:
Estimates

Forecast Financial Ratios: Federal National Mortgage Association

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026 2027

Profitability

         
EBITDA Margin (%) - - - - - - - - -
EBIT Margin (%) - - - - - - - - -
EBT Margin (%) - 59.84% 94.46% - 76.31% 73.98% 63.19% 63.55% 64.09%
Net margin (%) - 0.06% - - 0.01% 0.01% - - -
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA 0.41% 0.32% 0.54% 0.3% 0.4% 0.39% - - -
ROE 135.84% 59.22% 61.08% 24.01% 25.24% 19.7% - - -

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - - - - - - - - -
Change - - - - - - - - -
Book Value Per Share 1 - -19.55 - - - -7.723 -5.23 -2.75 -0.23
Change - - - - - - 32.28% 47.42% 91.64%
EPS 1 - - 0.01 - - - - - -
Change - - - - - - - - -
Nbr of stocks (in thousands) - 5,738,840 5,738,840 5,738,840 5,738,840 5,738,840 5,738,840 5,738,840 5,738,840
Announcement Date - 2/12/21 2/15/22 2/14/23 2/15/24 2/14/25 - - -
1USD
Estimates
2025 *2026 *
P/E ratio - -
PBR -1.58x -3.01x
EV / Sales 1.65x 1.63x
Yield - -
More valuation ratios * Estimated data

EPS & Dividend

Y-o-Y evolution of P/E

Year-on-year evolution of the Yield

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
8.280USD
Average target price
14.60USD
Spread / Average Target
+76.33%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. FNMA Stock
  4. Financials Federal National Mortgage Association