Financials Feilong Auto Components Co., Ltd.

Equities

002536

CNE100000YY5

Auto, Truck & Motorcycle Parts

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
12.06 CNY -0.41% Intraday chart for Feilong Auto Components Co., Ltd. +6.16% -13.30%

Valuation

Fiscal Period: December 2021 2022 2024 2025
Capitalization 1 4,271 3,750 6,932 -
Enterprise Value (EV) 1 4,271 3,750 6,932 6,932
P/E ratio 30.5 x 44.1 x 18.6 x 14 x
Yield - 2.67% - -
Capitalization / Revenue - 1.15 x 1.4 x 1.14 x
EV / Revenue - 1.15 x 1.4 x 1.14 x
EV / EBITDA - 13.9 x 12.3 x 9.83 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 1.63 x 1.98 x 1.79 x
Nbr of stocks (in thousands) 500,712 500,712 574,786 -
Reference price 2 8.530 7.490 12.06 12.06
Announcement Date 2/24/22 2/24/23 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2024 2025
Net sales 1 - 3,258 4,937 6,056
EBITDA 1 - 269.4 563 705
EBIT 1 - 48.64 387 537
Operating Margin - 1.49% 7.84% 8.87%
Earnings before Tax (EBT) 1 - 45.97 381 527
Net income 1 142.5 84.13 373 492
Net margin - 2.58% 7.56% 8.12%
EPS 2 0.2800 0.1700 0.6500 0.8600
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - 0.2000 - -
Announcement Date 2/24/22 2/24/23 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 3.69% 10.7% 12.7%
ROA (Net income/ Total Assets) - - 6.3% 7.3%
Assets 1 - - 5,921 6,740
Book Value Per Share 2 - 4.590 6.090 6.750
Cash Flow per Share - 0.2000 - -
Capex 1 - 59.3 140 140
Capex / Sales - 1.82% 2.84% 2.31%
Announcement Date 2/24/22 2/24/23 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
12.11 CNY
Average target price
17 CNY
Spread / Average Target
+40.38%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002536 Stock
  4. Financials Feilong Auto Components Co., Ltd.