Market Closed -
Nasdaq Iceland
11:29:42 2024-04-24 am EDT
|
5-day change
|
1st Jan Change
|
190
ISK
|
-0.52%
|
|
-0.52%
|
-7.32%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
38,066
|
42,680
|
55,194
|
71,314
|
55,965
|
61,757
|
Enterprise Value (EV)
1 |
71,112
|
74,655
|
90,790
|
101,045
|
92,293
|
95,535
|
P/E ratio
|
15.5
x
|
15.3
x
|
24.8
x
|
14.6
x
|
13.8
x
|
18.1
x
|
Yield
|
-
|
1.54%
|
1.74%
|
2.21%
|
1.65%
|
1.46%
|
Capitalization / Revenue
|
0.65
x
|
0.5
x
|
0.64
x
|
0.72
x
|
0.46
x
|
0.45
x
|
EV / Revenue
|
1.21
x
|
0.88
x
|
1.05
x
|
1.02
x
|
0.76
x
|
0.7
x
|
EV / EBITDA
|
14.7
x
|
11
x
|
14.6
x
|
11.8
x
|
10.8
x
|
10.1
x
|
EV / FCF
|
47.6
x
|
31
x
|
-81.1
x
|
25.8
x
|
-45.9
x
|
23.1
x
|
FCF Yield
|
2.1%
|
3.23%
|
-1.23%
|
3.88%
|
-2.18%
|
4.33%
|
Price to Book
|
1.47
x
|
1.49
x
|
1.87
x
|
2.11
x
|
1.62
x
|
1.72
x
|
Nbr of stocks (in thousands)
|
329,574
|
329,574
|
319,965
|
315,547
|
307,500
|
301,254
|
Reference price
2 |
115.5
|
129.5
|
172.5
|
226.0
|
182.0
|
205.0
|
Announcement Date
|
2/27/19
|
2/27/20
|
2/24/21
|
2/9/22
|
2/8/23
|
2/7/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
58,932
|
85,184
|
86,260
|
98,736
|
121,398
|
136,251
|
EBITDA
1 |
4,828
|
6,785
|
6,227
|
8,539
|
8,570
|
9,464
|
EBIT
1 |
3,520
|
4,739
|
4,207
|
6,375
|
6,432
|
6,878
|
Operating Margin
|
5.97%
|
5.56%
|
4.88%
|
6.46%
|
5.3%
|
5.05%
|
Earnings before Tax (EBT)
1 |
2,477
|
3,371
|
2,778
|
6,161
|
4,936
|
4,136
|
Net income
1 |
2,059
|
2,796
|
2,266
|
4,972
|
4,082
|
3,438
|
Net margin
|
3.49%
|
3.28%
|
2.63%
|
5.04%
|
3.36%
|
2.52%
|
EPS
2 |
7.443
|
8.486
|
6.953
|
15.48
|
13.19
|
11.31
|
Free Cash Flow
1 |
1,493
|
2,408
|
-1,119
|
3,918
|
-2,009
|
4,137
|
FCF margin
|
2.53%
|
2.83%
|
-1.3%
|
3.97%
|
-1.66%
|
3.04%
|
FCF Conversion (EBITDA)
|
30.92%
|
35.49%
|
-
|
45.88%
|
-
|
43.71%
|
FCF Conversion (Net income)
|
72.53%
|
86.14%
|
-
|
78.79%
|
-
|
120.33%
|
Dividend per Share
|
-
|
2.000
|
3.000
|
5.000
|
3.000
|
3.000
|
Announcement Date
|
2/27/19
|
2/27/20
|
2/24/21
|
2/9/22
|
2/8/23
|
2/7/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
33,047
|
31,975
|
35,596
|
29,731
|
36,328
|
33,778
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.844
x
|
4.712
x
|
5.716
x
|
3.482
x
|
4.239
x
|
3.569
x
|
Free Cash Flow
1 |
1,493
|
2,408
|
-1,119
|
3,918
|
-2,009
|
4,137
|
ROE (net income / shareholders' equity)
|
10.3%
|
10.2%
|
7.75%
|
15.6%
|
11.9%
|
9.78%
|
ROA (Net income/ Total Assets)
|
4.17%
|
3.72%
|
3.19%
|
4.71%
|
4.48%
|
4.54%
|
Assets
1 |
49,334
|
75,060
|
70,939
|
105,666
|
91,056
|
75,748
|
Book Value Per Share
2 |
78.80
|
87.00
|
92.20
|
107.0
|
112.0
|
119.0
|
Cash Flow per Share
2 |
12.90
|
16.30
|
7.930
|
12.70
|
6.870
|
11.20
|
Capex
1 |
1,571
|
1,012
|
2,830
|
1,844
|
4,580
|
3,462
|
Capex / Sales
|
2.67%
|
1.19%
|
3.28%
|
1.87%
|
3.77%
|
2.54%
|
Announcement Date
|
2/27/19
|
2/27/20
|
2/24/21
|
2/9/22
|
2/8/23
|
2/7/24
|
|
1st Jan change
|
Capi.
|
---|
| -7.32% | 409M | | +12.39% | 221B | | +14.67% | 103B | | +33.72% | 71.49B | | +13.72% | 64.2B | | +27.54% | 54.22B | | +27.93% | 37.8B | | +32.11% | 28.33B | | -11.77% | 20.79B | | +9.44% | 19.12B |
Other Oil & Gas Refining and Marketing
|