FIBERHOME TELECOMMUNICATION TECHNOLOGIES CO., LTD. Financials Fiberhome Telecommunication Technologies Co., Ltd.
Equities
600498
CNE0000018P2
Communications & Networking
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.2 CNY | +4.36% |
|
+12.14% | +9.38% |
| Apr. 27 | Fiberhome Telecommunication Technologies Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Apr. 09 | FiberHome Telecommunication Vice President Resigns | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 32,144 | 28,177 | 20,345 | 15,591 | 19,727 | 21,576 | - |
| Enterprise Value (EV) 1 | 30,723 | 28,551 | 20,981 | 17,133 | 21,468 | 24,875 | 24,813 |
| P/E ratio | 33.5 x | 268 x | 78.2 x | 43.8 x | 39.6 x | 37 x | 32.8 x |
| Yield | 1.24% | 0.33% | 0.44% | 0.84% | 0.77% | 0.86% | 0.99% |
| Capitalization / Revenue | 1.3 x | 1.34 x | 0.77 x | 0.5 x | 0.63 x | 0.59 x | 0.54 x |
| EV / Revenue | 1.25 x | 1.35 x | 0.8 x | 0.55 x | 0.69 x | 0.68 x | 0.62 x |
| EV / EBITDA | 17.7 x | 32 x | 18.2 x | 13.4 x | 14.9 x | 15.5 x | 13.8 x |
| EV / FCF | -37,730,592 x | - | - | - | - | - | - |
| FCF Yield | -0% | - | - | - | - | - | - |
| Price to Book | 2.8 x | 2.62 x | 1.94 x | 1.37 x | - | - | - |
| Nbr of stocks (in thousands) | 1,170,985 | 1,170,155 | 1,131,544 | 1,186,565 | 1,185,491 | 1,185,492 | - |
| Reference price 2 | 27.45 | 24.08 | 17.98 | 13.14 | 16.64 | 18.20 | 18.20 |
| Announcement Date | 4/29/20 | 4/16/21 | 4/15/22 | 4/21/23 | 4/26/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 24,662 | 21,074 | 26,315 | 30,918 | 31,130 | 36,408 | 39,963 |
| EBITDA 1 | 1,740 | 890.9 | 1,154 | 1,274 | 1,446 | 1,605 | 1,798 |
| EBIT 1 | 1,116 | 208.7 | 493.7 | 541.4 | 566.2 | 1,071 | 1,357 |
| Operating Margin | 4.53% | 0.99% | 1.88% | 1.75% | 1.82% | 2.94% | 3.39% |
| Earnings before Tax (EBT) 1 | 1,114 | 205.3 | 491 | 540.4 | 581.2 | 728.4 | 824.8 |
| Net income 1 | 978.8 | 102.3 | 288 | 405.8 | 505.4 | 592.2 | 669.9 |
| Net margin | 3.97% | 0.49% | 1.09% | 1.31% | 1.62% | 1.63% | 1.68% |
| EPS 2 | 0.8200 | 0.0900 | 0.2300 | 0.3000 | 0.4200 | 0.4920 | 0.5547 |
| Free Cash Flow | -814.3 | - | - | - | - | - | - |
| FCF margin | -3.3% | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.3400 | 0.0800 | 0.0800 | 0.1100 | 0.1280 | 0.1570 | 0.1807 |
| Announcement Date | 4/29/20 | 4/16/21 | 4/15/22 | 4/21/23 | 4/26/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2019 S1 | 2020 S1 | 2020 S2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 11,985 | 9,439 | 11,635 | 6,531 | 7,775 | 4,539 | 9,465 | 7,524 | 9,390 | 5,016 | 9,878 | 7,665 | 8,570 | 5,045 | 10,211 | 8,183 |
| EBITDA | - | - | - | 320.7 | - | - | 283.6 | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | 142.3 | 138.6 | 189.1 | 37.09 | 168.3 | 119.1 | 216.9 | 44.11 | 162.8 | 137.1 | 222.2 | - | - | - |
| Operating Margin | - | - | 1.22% | 2.12% | 2.43% | 0.82% | 1.78% | 1.58% | 2.31% | 0.88% | 1.65% | 1.79% | 2.59% | - | - | - |
| Earnings before Tax (EBT) | - | - | 136.5 | 140.3 | - | - | 170 | 116.9 | 214.9 | - | - | - | - | - | - | - |
| Net income | - | 55.75 | 46.54 | 133.7 | - | - | 142.9 | 125.6 | 104.2 | - | - | - | - | - | - | - |
| Net margin | - | 0.59% | 0.4% | 2.05% | - | - | 1.51% | 1.67% | 1.11% | - | - | - | - | - | - | - |
| EPS 2 | - | - | 0.0400 | 0.1100 | -0.0100 | 0.0300 | 0.1200 | 0.1000 | 0.0500 | 0.0300 | 0.1400 | 0.1100 | 0.1400 | 0.0600 | 0.1800 | 0.1400 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 8/28/19 | 8/28/20 | 4/16/21 | 10/22/21 | 4/15/22 | 4/29/22 | 8/26/22 | 10/28/22 | 4/21/23 | 4/28/23 | 8/25/23 | 10/27/23 | 4/26/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | 374 | 636 | 1,541 | 1,742 | 3,299 | 3,237 |
| Net Cash position 1 | 1,421 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 0.42 x | 0.5512 x | 1.21 x | 1.205 x | 2.055 x | 1.801 x |
| Free Cash Flow | -814 | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 9.4% | 0.9% | 2.48% | 3.38% | 4.06% | 5.25% | 5.83% |
| ROA (Net income/ Total Assets) | 3.23% | 0.31% | 0.81% | 1.08% | - | - | - |
| Assets 1 | 30,350 | 33,320 | 35,461 | 37,406 | - | - | - |
| Book Value Per Share | 9.800 | 9.170 | 9.260 | 9.600 | - | - | - |
| Cash Flow per Share | 0.3000 | 0.1000 | 0.0400 | 0.0400 | - | - | - |
| Capex | 1,168 | 962 | 699 | - | - | - | - |
| Capex / Sales | 4.74% | 4.56% | 2.66% | - | - | - | - |
| Announcement Date | 4/29/20 | 4/16/21 | 4/15/22 | 4/21/23 | 4/26/24 | - | - |
1CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C+
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
18.2
CNY
Average target price
17.35
CNY
Spread / Average Target
-4.67%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +9.38% | 2.85B | |
| -5.42% | 194B | |
| +11.96% | 82.95B | |
| +62.17% | 66.91B | |
| +11.05% | 57.73B | |
| +12.95% | 27.55B | |
| +12.86% | 20.23B | |
| +66.24% | 20.06B | |
| +9.06% | 17.63B | |
| -10.51% | 17.46B |
- Stock Market
- Equities
- 600498 Stock
- Financials Fiberhome Telecommunication Technologies Co., Ltd.
