Stock 300638 FIBOCOM WIRELESS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fibocom Wireless Inc.

Equities

300638

CNE100002P67

Communications & Networking

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
16.23 CNY +3.44% Intraday chart for Fibocom Wireless Inc. +7.27% -14.71%
Apr. 10 Fibocom Wireless Inc. to Unveil a Series of Edge AI Solutions Mastering the Peak Performance for Industrial Applications Powered by Qualcomm Technologies at Embedded World 2024 CI
Mar. 26 Fibocom Wireless Inc. Proposes Final Cash Dividend for the Year 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,416 14,480 22,573 11,308 14,573 12,428 - -
Enterprise Value (EV) 1 8,416 14,480 22,573 11,308 14,573 12,428 12,428 12,428
P/E ratio 44.8 x 51.2 x 56.2 x 30.9 x 27.2 x 17.3 x 13.4 x 11.6 x
Yield - 0.5% 0.37% 0.56% 2% 1.6% 2% 1.85%
Capitalization / Revenue 4.39 x 5.28 x 5.49 x 2 x 1.89 x 1.33 x 1.03 x 0.94 x
EV / Revenue 4.39 x 5.28 x 5.49 x 2 x 1.89 x 1.33 x 1.03 x 0.94 x
EV / EBITDA 41.7 x 42.7 x 49.7 x 24.8 x 18.3 x 13.3 x 11.7 x 9.88 x
EV / FCF - - -36.5 x 89 x 29.2 x 13.5 x 19.9 x -
FCF Yield - - -2.74% 1.12% 3.42% 7.39% 5.04% -
Price to Book 6.46 x 9.27 x 11.6 x 4.66 x 4.65 x 3.41 x 2.77 x 2.35 x
Nbr of stocks (in thousands) 739,307 740,356 745,539 758,065 765,806 765,744 - -
Reference price 2 11.38 19.56 30.28 14.92 19.03 16.23 16.23 16.23
Announcement Date 2/27/20 4/16/21 3/29/22 4/23/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,915 2,744 4,109 5,646 7,716 9,334 12,064 13,200
EBITDA 1 201.6 339.3 453.8 455.7 794.8 934.6 1,062 1,257
EBIT 1 183.6 307.1 414.4 356.4 624.1 769.3 970.5 1,142
Operating Margin 9.59% 11.19% 10.08% 6.31% 8.09% 8.24% 8.04% 8.65%
Earnings before Tax (EBT) 1 182.5 306.3 413.2 355.2 623.1 769.6 970 1,142
Net income 1 170.1 283.6 401.3 364.5 563.6 719.7 927.3 1,072
Net margin 8.88% 10.34% 9.77% 6.45% 7.3% 7.71% 7.69% 8.12%
EPS 2 0.2542 0.3824 0.5389 0.4833 0.7000 0.9400 1.211 1.400
Free Cash Flow 1 - - -618.7 127 498.4 919 626 -
FCF margin - - -15.06% 2.25% 6.46% 9.85% 5.19% -
FCF Conversion (EBITDA) - - - 27.87% 62.71% 98.33% 58.95% -
FCF Conversion (Net income) - - - 34.85% 88.44% 127.7% 67.51% -
Dividend per Share 2 - 0.0980 0.1111 0.0833 0.3800 0.2600 0.3240 0.3000
Announcement Date 2/27/20 4/16/21 3/29/22 4/23/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,032 1,256 1,178 1,239 1,303 - 2,049 1,802 2,085 2,360 2,356 2,072 2,460
EBITDA - - - - - - - - - - - - -
EBIT - 74.66 - - - - - - - - - - -
Operating Margin - 5.95% - - - - - - - - - - -
Earnings before Tax (EBT) - 74.1 - - - - - - - - - - -
Net income - - - - - 162.3 - - - - - - -
Net margin - - - - - - - - - - - - -
EPS 0.1611 0.1044 0.1389 0.1344 0.1098 0.1777 - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 10/15/21 3/29/22 4/28/22 8/8/22 10/21/22 8/4/23 10/27/23 3/25/24 - - - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - -619 127 498 919 626 -
ROE (net income / shareholders' equity) 29.6% 19.9% 21.8% 16.4% 20.2% 19.9% 21.3% 19.9%
ROA (Net income/ Total Assets) - 11.4% 11.3% - 8.35% 8.7% 8.71% 8.2%
Assets 1 - 2,487 3,565 - 6,746 8,272 10,643 13,077
Book Value Per Share 2 1.760 2.110 2.620 3.200 4.090 4.760 5.860 6.900
Cash Flow per Share 2 0.3000 0.4600 -0.5700 0.4000 0.8500 0.1000 0.7100 0.6800
Capex 1 - 196 197 173 156 103 133 94.7
Capex / Sales - 7.14% 4.79% 3.06% 2.02% 1.1% 1.1% 0.72%
Announcement Date 2/27/20 4/16/21 3/29/22 4/23/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Fibocom Wireless Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
16.23 CNY
Average target price
24.72 CNY
Spread / Average Target
+52.33%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
FIBOCOM WIRELESS INC. Stock Fibocom Wireless Inc.
-14.71% 1.72B
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-5.27% 194B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+12.39% 82.95B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+61.44% 66.91B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+10.66% 57.73B
GARMIN LTD. Stock Garmin Ltd.
+11.60% 27.55B
NOKIA OYJ Stock Nokia Oyj
+12.37% 20.23B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+63.72% 20.06B
ERICSSON Stock ERICSSON
-9.05% 17.46B
ZTE CORPORATION Stock ZTE Corporation
+8.53% 17.63B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. 300638 Stock
  4. Financials Fibocom Wireless Inc.