Financials Fideicomiso Irrevocable F/2061 FHipo

Equities

FHIPO 14

MXFHFH020001

Specialized REITs

End-of-day quote Mexican S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
16.45 MXN +0.37% Intraday chart for Fideicomiso Irrevocable F/2061 FHipo +4.05% +5.04%

Valuation

Fiscal Period: December 2018 2021 2022 2023 2024 2025
Capitalization 1 3,438 5,384 4,394 3,881 3,881 -
Enterprise Value (EV) 1 19,070 5,384 4,394 3,695 3,881 3,881
P/E ratio - - - - - -
Yield 13.3% - - - - -
Capitalization / Revenue 2.33 x 4.87 x 3.35 x 3.23 x 4.03 x 3.86 x
EV / Revenue 2.33 x 4.87 x 3.35 x 3.23 x 4.03 x 3.86 x
EV / EBITDA 3,530,467 x - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.52 x - - - - -
Nbr of stocks (in thousands) 244,900 260,706 251,246 235,946 235,946 -
Reference price 2 14.04 20.65 17.49 16.45 16.45 16.45
Announcement Date 2/21/19 2/25/22 2/25/23 2/23/24 - -
1MXN in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2021 2022 2023 2024 2025
Net sales 1 1,474 1,106 1,311 1,145 962.1 1,006
EBITDA 973.9 - - - - -
EBIT 973.9 - - - - -
Operating Margin 66.05% - - - - -
Earnings before Tax (EBT) - - 923.1 - - -
Net income - 763.9 923.4 - - -
Net margin - 69.09% 70.46% - - -
EPS - - - - - -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 1.869 - - - - -
Announcement Date 2/21/19 2/25/22 2/25/23 2/23/24 - -
1MXN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2021 2022 2023 2024 2025
Net Debt 15,632 - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) 16.05 x - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 9.1% - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share 26.90 - - - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 2/21/19 2/25/22 2/25/23 2/23/24 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
16.45 MXN
Average target price
21 MXN
Spread / Average Target
+27.66%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. FHIPO 14 Stock
  4. Financials Fideicomiso Irrevocable F/2061 FHipo