Financials Finansa

Equities

FNS

TH0686010Z06

Investment Banking & Brokerage Services

End-of-day quote Thailand S.E. 06:00:00 2024-05-08 pm EDT 5-day change 1st Jan Change
3.18 THB -1.24% Intraday chart for Finansa -0.62% -20.90%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,210 754 1,314 1,383 1,183 2,013
Enterprise Value (EV) 1 2,030 1,789 1,638 2,139 1,481 14,884
P/E ratio 14 x -9.13 x 5.89 x -32.8 x 11.3 x 2.42 x
Yield 4.29% - 13.2% 16.3% 5.85% -
Capitalization / Revenue 2.59 x 3.13 x 2.68 x 6.68 x 29 x 1.29 x
EV / Revenue 4.34 x 7.42 x 3.35 x 10.3 x 36.3 x 9.58 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.43 x 0.28 x 0.47 x 0.53 x 0.46 x 0.46 x
Nbr of stocks (in thousands) 345,855 345,855 345,855 345,855 345,855 500,651
Reference price 2 3.500 2.180 3.800 4.000 3.420 4.020
Announcement Date 2/27/19 2/26/20 2/26/21 2/25/22 2/23/23 3/1/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 468.1 241.2 489.6 207.1 40.78 1,554
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 84.57 -91.95 246.3 -29.12 230.5 412
Net income 1 64.07 -82.58 223.3 -42.19 104.9 685.4
Net margin 13.69% -34.24% 45.6% -20.37% 257.29% 44.1%
EPS 2 0.2498 -0.2388 0.6455 -0.1220 0.3034 1.660
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1500 - 0.5000 0.6500 0.2000 -
Announcement Date 2/27/19 2/26/20 2/26/21 2/25/22 2/23/23 3/1/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 819 1,035 324 755 299 12,872
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.51% -3% 8.15% -1.56% 8.89% 7.37%
ROA (Net income/ Total Assets) 1.61% -1.95% 5.47% -1.03% 6.21% 2.62%
Assets 1 3,976 4,228 4,083 4,098 1,689 26,169
Book Value Per Share 2 8.160 7.740 8.110 7.570 7.430 8.780
Cash Flow per Share 2 0.2000 0.1900 0.2100 0.5700 0.0400 0.5200
Capex 1 28.2 17.4 16.8 8.49 37.5 463
Capex / Sales 6.03% 7.22% 3.43% 4.1% 92.02% 29.8%
Announcement Date 2/27/19 2/26/20 2/26/21 2/25/22 2/23/23 3/1/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW