Stock FINT FINTEL ENERGIJA A.D.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fintel Energija a.d.

Equities

FINT

RSFINEE60549

Electric Utilities

End-of-day quote Belgrade S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
650 RSD -1.52% Intraday chart for Fintel Energija a.d. -1.52% -0.76%
2023 Fintel Energija a.d. Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 Fintel Energija a.d. Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 13,653 16,437 16,569 16,967 17,232
Enterprise Value (EV) 1 23,930 29,047 28,609 28,023 27,917
P/E ratio 495 x 301 x -718 x 36.7 x 48.5 x
Yield - - - - -
Capitalization / Revenue 30.3 x 18.7 x 9.25 x 6.84 x 7.93 x
EV / Revenue 53.1 x 33 x 16 x 11.3 x 12.9 x
EV / EBITDA 81.1 x 41 x 22.1 x 14.5 x 17.8 x
EV / FCF -3.15 x -12.2 x 43 x 69.2 x 304 x
FCF Yield -31.7% -8.19% 2.33% 1.45% 0.33%
Price to Book 24.9 x 32.6 x 37.3 x 16.7 x 13.3 x
Nbr of stocks (in thousands) 26,511 26,511 26,511 26,511 26,511
Reference price 2 515.0 620.0 625.0 640.0 650.0
Announcement Date 4/25/19 6/15/20 5/5/21 5/4/22 5/3/23
1RSD in Million2RSD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 496.7 450.3 881 1,791 2,481 2,172
EBITDA 1 343.6 294.9 709.1 1,297 1,927 1,564
EBIT 1 205.3 156.1 430.6 707.8 1,334 952.8
Operating Margin 41.33% 34.67% 48.88% 39.51% 53.79% 43.86%
Earnings before Tax (EBT) 1 149.8 135.7 177.5 37.18 1,068 844.1
Net income 1 44.4 27.59 54.58 -23.06 462.6 354.9
Net margin 8.94% 6.13% 6.2% -1.29% 18.65% 16.34%
EPS 2 1.780 1.041 2.059 -0.8700 17.45 13.39
Free Cash Flow 1 -49.6 -7,596 -2,379 665.6 405 91.97
FCF margin -9.99% -1,686.91% -270.05% 37.16% 16.32% 4.23%
FCF Conversion (EBITDA) - - - 51.34% 21.01% 5.88%
FCF Conversion (Net income) - - - - 87.54% 25.91%
Dividend per Share - - - - - -
Announcement Date 7/25/18 4/25/19 6/15/20 5/5/21 5/4/22 5/3/23
1RSD in Million2RSD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 2,876 10,277 12,611 12,040 11,056 10,685
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.37 x 34.85 x 17.78 x 9.286 x 5.736 x 6.832 x
Free Cash Flow 1 -49.6 -7,596 -2,379 666 405 92
ROE (net income / shareholders' equity) -94% 32% 29.3% 5.39% 98.9% 40.7%
ROA (Net income/ Total Assets) 3.93% 1.25% 2.05% 3.21% 6.04% 4.23%
Assets 1 1,130 2,208 2,662 -718.9 7,660 8,395
Book Value Per Share 2 -2.510 20.70 19.00 16.70 38.30 48.90
Cash Flow per Share 2 4.110 20.30 10.50 11.70 19.80 7.660
Capex 1 318 8,154 2,190 83.3 560 570
Capex / Sales 63.96% 1,810.74% 248.6% 4.65% 22.58% 26.22%
Announcement Date 7/25/18 4/25/19 6/15/20 5/5/21 5/4/22 5/3/23
1RSD in Million2RSD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Wind Electric Utilities

1st Jan change Capi.
FINTEL ENERGIJA A.D. Stock Fintel Energija a.d.
-0.76% 157M
CHINA THREE GORGES RENEWABLES (GROUP) CO.,LTD. Stock China Three Gorges Renewables (Group) Co.,Ltd.
+8.92% 18.8B
CHINA LONGYUAN POWER GROUP CORPORATION LIMITED Stock China Longyuan Power Group Corporation Limited
-3.89% 14.9B
CHINA GREEN ELECTRICITY INVESTMENT OF TIANJIN CO., LTD. Stock China Green Electricity Investment of Tianjin Co., Ltd.
-3.12% 2.4B
TERNA ENERGY S.A. Stock Terna Energy S.A.
+14.65% 2.29B
BORALEX INC. Stock Boralex Inc.
-18.91% 2.05B
JIANGSU NEW ENERGY DEVELOPMENT CO., LTD. Stock Jiangsu New Energy Development Co., Ltd.
-0.18% 1.38B
MOGAN ENERJI YATIRIM HOLDING ANONIM SIRKETI Stock Mogan Enerji Yatirim Holding Anonim Sirketi
0.00% 1.19B
INNERGEX RENEWABLE ENERGY INC. Stock Innergex Renewable Energy Inc.
-13.60% 1.18B
ZHONGMIN ENERGY CO., LTD. Stock Zhongmin Energy Co., Ltd.
+0.46% 1.15B
Wind Electric Utilities
  1. Stock Market
  2. Equities
  3. FINT Stock
  4. Financials Fintel Energija a.d.