Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
22.8
USD
|
-1.26%
|
|
-0.04%
|
-8.14%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,514
|
1,175
|
1,510
|
1,365
|
1,372
|
1,293
|
-
|
Enterprise Value (EV)
1 |
1,514
|
1,175
|
1,510
|
1,365
|
1,372
|
1,293
|
1,293
|
P/E ratio
|
14.7
x
|
11.8
x
|
12.3
x
|
10.8
x
|
11.4
x
|
11.1
x
|
9.79
x
|
Yield
|
3.05%
|
4.08%
|
3.39%
|
3.72%
|
3.87%
|
4.21%
|
4.37%
|
Capitalization / Revenue
|
3.75
x
|
2.94
x
|
3.77
x
|
3.02
x
|
3.09
x
|
2.78
x
|
2.59
x
|
EV / Revenue
|
3.75
x
|
2.94
x
|
3.77
x
|
3.02
x
|
3.09
x
|
2.78
x
|
2.59
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.23
x
|
0.92
x
|
1.14
x
|
1.19
x
|
1.08
x
|
0.93
x
|
0.86
x
|
Nbr of stocks (in thousands)
|
55,048
|
54,522
|
55,669
|
55,232
|
55,259
|
56,729
|
-
|
Reference price
2 |
27.50
|
21.55
|
27.12
|
24.72
|
24.82
|
22.80
|
22.80
|
Announcement Date
|
1/28/20
|
1/26/21
|
1/25/22
|
1/24/23
|
1/23/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
403.7
|
399.9
|
400.4
|
452.4
|
444
|
465.9
|
498.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
174.5
|
180.5
|
160.8
|
179.4
|
172.3
|
171.9
|
190
|
Operating Margin
|
43.23%
|
45.14%
|
40.15%
|
39.66%
|
38.8%
|
36.9%
|
38.09%
|
Earnings before Tax (EBT)
1 |
134.4
|
128.2
|
156.8
|
161.7
|
153.9
|
157
|
179.4
|
Net income
1 |
103
|
100.3
|
123.4
|
128.3
|
122.6
|
118.1
|
134.9
|
Net margin
|
25.51%
|
25.09%
|
30.83%
|
28.36%
|
27.6%
|
25.34%
|
27.04%
|
EPS
2 |
1.870
|
1.830
|
2.200
|
2.290
|
2.180
|
2.053
|
2.328
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8400
|
0.8800
|
0.9200
|
0.9200
|
0.9600
|
0.9600
|
0.9967
|
Announcement Date
|
1/28/20
|
1/26/21
|
1/25/22
|
1/24/23
|
1/23/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
104
|
105.1
|
106.4
|
108.7
|
117.2
|
120
|
118.3
|
108.7
|
109.1
|
107.9
|
109.7
|
116
|
119.1
|
120.7
|
121.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
39.41
|
41.14
|
39.35
|
41.27
|
48.8
|
50
|
49.5
|
42.07
|
40.49
|
40.22
|
38.64
|
41.98
|
44.89
|
45.5
|
44.32
|
Operating Margin
|
37.91%
|
39.14%
|
36.97%
|
37.98%
|
41.63%
|
41.66%
|
41.84%
|
38.69%
|
37.12%
|
37.28%
|
35.23%
|
36.18%
|
37.69%
|
37.69%
|
36.43%
|
Earnings before Tax (EBT)
1 |
32.4
|
39.16
|
35.7
|
36.2
|
44.14
|
45.69
|
46.35
|
36.85
|
37.49
|
33.22
|
34.96
|
37.54
|
41.26
|
42.42
|
41.96
|
Net income
1 |
25.94
|
29.93
|
28.44
|
29.82
|
35.66
|
34.39
|
36.79
|
29.36
|
30.67
|
25.75
|
26.22
|
27.72
|
31.22
|
32.01
|
31.55
|
Net margin
|
24.95%
|
28.47%
|
26.72%
|
27.45%
|
30.42%
|
28.65%
|
31.09%
|
27%
|
28.11%
|
23.87%
|
23.91%
|
23.89%
|
26.21%
|
26.51%
|
25.93%
|
EPS
2 |
0.4600
|
0.5300
|
0.5100
|
0.5300
|
0.6400
|
0.6100
|
0.6500
|
0.5200
|
0.5400
|
0.4600
|
0.4600
|
0.4783
|
0.5367
|
0.5517
|
0.5440
|
Dividend per Share
2 |
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2400
|
0.2400
|
0.2400
|
0.2400
|
0.2433
|
0.2400
|
0.2400
|
0.2400
|
0.2480
|
Announcement Date
|
10/26/21
|
1/25/22
|
4/26/22
|
7/26/22
|
10/25/22
|
1/24/23
|
4/25/23
|
7/25/23
|
10/24/23
|
1/23/24
|
4/23/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.68%
|
8.09%
|
9.32%
|
10.7%
|
10.2%
|
8.91%
|
9.4%
|
ROA (Net income/ Total Assets)
|
1.09%
|
0.97%
|
1.04%
|
1.03%
|
1%
|
0.96%
|
1.07%
|
Assets
1 |
9,445
|
10,345
|
11,870
|
12,457
|
12,256
|
12,362
|
12,565
|
Book Value Per Share
2 |
22.30
|
23.30
|
23.80
|
20.70
|
23.00
|
24.40
|
26.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/28/20
|
1/26/21
|
1/25/22
|
1/24/23
|
1/23/24
|
-
|
-
|
Last Close Price
22.8
USD Average target price
27.17
USD Spread / Average Target +19.15% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.14% | 1.29B | | +13.75% | 556B | | +12.36% | 298B | | +9.95% | 247B | | +21.72% | 210B | | +19.80% | 170B | | +9.46% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.27% | 138B |
Other Banks
|