End-of-day quote
Taiwan S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
26.95
TWD
|
+0.19%
|
|
+1.13%
|
-1.64%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
295,348
|
274,044
|
317,622
|
350,421
|
373,192
|
367,063
|
-
|
-
|
Enterprise Value (EV)
1 |
295,348
|
274,044
|
317,622
|
350,421
|
373,192
|
367,063
|
367,063
|
367,063
|
P/E ratio
|
15.3
x
|
16.3
x
|
16.1
x
|
17
x
|
16.6
x
|
16.2
x
|
16.6
x
|
-
|
Yield
|
4.43%
|
4.22%
|
4.08%
|
-
|
-
|
3.23%
|
3.22%
|
3.08%
|
Capitalization / Revenue
|
4.74
x
|
4.6
x
|
5.07
x
|
5.17
x
|
5.55
x
|
5.64
x
|
5.58
x
|
5.81
x
|
EV / Revenue
|
4.74
x
|
4.6
x
|
5.07
x
|
5.17
x
|
5.55
x
|
5.64
x
|
5.58
x
|
5.81
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.34
x
|
1.24
x
|
1.41
x
|
-
|
-
|
1.38
x
|
1.33
x
|
-
|
Nbr of stocks (in thousands)
|
13,620,146
|
13,620,146
|
13,620,146
|
13,620,146
|
13,620,146
|
13,620,146
|
-
|
-
|
Reference price
2 |
21.68
|
20.12
|
23.32
|
25.73
|
27.40
|
26.95
|
26.95
|
26.95
|
Announcement Date
|
2/27/20
|
2/25/21
|
3/2/22
|
2/24/23
|
3/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
62,318
|
59,568
|
62,604
|
67,756
|
67,255
|
65,067
|
65,744
|
63,168
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
38,417
|
34,838
|
36,330
|
39,970
|
36,873
|
34,383
|
34,744
|
-
|
Operating Margin
|
61.65%
|
58.48%
|
58.03%
|
58.99%
|
54.83%
|
52.84%
|
52.85%
|
-
|
Earnings before Tax (EBT)
1 |
23,309
|
19,620
|
23,433
|
24,487
|
28,262
|
28,383
|
26,953
|
27,048
|
Net income
1 |
19,369
|
16,808
|
19,739
|
20,596
|
22,461
|
23,961
|
22,850
|
21,611
|
Net margin
|
31.08%
|
28.22%
|
31.53%
|
30.4%
|
33.4%
|
36.82%
|
34.76%
|
34.21%
|
EPS
2 |
1.418
|
1.235
|
1.447
|
1.515
|
1.650
|
1.666
|
1.623
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.9607
|
0.8482
|
0.9518
|
-
|
-
|
0.8700
|
0.8674
|
0.8300
|
Announcement Date
|
2/27/20
|
2/25/21
|
3/2/22
|
2/24/23
|
3/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
16,055
|
15,207
|
15,472
|
16,897
|
19,831
|
15,556
|
17,741
|
17,417
|
26,952
|
15,518
|
16,968
|
18,303
|
17,960
|
14,836
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
6,610
|
3,970
|
5,944
|
6,321
|
-
|
-
|
8,300
|
7,982
|
7,543
|
4,437
|
6,735
|
6,902
|
8,037
|
6,041
|
Net income
1 |
5,608
|
3,218
|
4,944
|
5,291
|
-
|
-
|
6,630
|
6,528
|
5,868
|
3,434
|
6,196
|
6,350
|
7,394
|
5,558
|
Net margin
|
34.93%
|
21.16%
|
31.96%
|
31.32%
|
-
|
-
|
37.37%
|
37.48%
|
21.77%
|
22.13%
|
36.52%
|
34.69%
|
41.17%
|
37.46%
|
EPS
2 |
0.4093
|
0.2380
|
0.3617
|
0.3884
|
-
|
-
|
0.4854
|
0.4800
|
0.4300
|
0.2500
|
0.4500
|
0.4700
|
0.5400
|
0.4100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/26/21
|
3/2/22
|
5/30/22
|
8/26/22
|
11/25/22
|
2/24/23
|
5/29/23
|
8/28/23
|
11/29/23
|
3/1/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.11%
|
7.62%
|
8.86%
|
-
|
-
|
8.77%
|
8.21%
|
-
|
ROA (Net income/ Total Assets)
|
0.63%
|
1.14%
|
0.55%
|
-
|
-
|
0.52%
|
0.5%
|
-
|
Assets
1 |
3,074,444
|
1,474,386
|
3,588,917
|
-
|
-
|
4,603,387
|
4,616,157
|
-
|
Book Value Per Share
2 |
16.10
|
16.20
|
16.50
|
-
|
-
|
19.60
|
20.20
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
3/2/22
|
2/24/23
|
3/1/24
|
-
|
-
|
-
|
Last Close Price
26.95
TWD Average target price
26.27
TWD Spread / Average Target -2.54% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.64% | 11.25B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|