Stock FNBM FIRST NATIONAL BANK MODARABA
Add to a list
To use this feature you must be a member
Log inSign up

Financials First National Bank Modaraba

Equities

FNBM

PK0080301010

Corporate Financial Services

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2021-10-28 pm EDT 		5-day change 1st Jan Change
0.64 PKR -.--% Intraday chart for First National Bank Modaraba -.--% -.--%
Apr. 09 First National Bank Modaraba Announces Resignation of Farah Aslam as Company Secretary CI
Apr. 09 First National Bank Modaraba Announces Resignation of Farah Aslam as Chief Financial Officer CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 42.5 25 20.5 16 16 16
Enterprise Value (EV) 1 154.8 134.9 132.7 99.37 56.78 22.22
P/E ratio -5.19 x -0.7 x -0.6 x 14.4 x 6.13 x 3.9 x
Yield - - - - - -
Capitalization / Revenue 0.63 x 1.42 x 1.39 x 1.41 x 1.14 x 0.55 x
EV / Revenue 2.31 x 7.69 x 9.03 x 8.74 x 4.05 x 0.76 x
EV / EBITDA 8.03 x -9.64 x -16.7 x 8.38 x 2.15 x 0.54 x
EV / FCF -16.2 x -6.97 x -5.37 x 5.41 x 1.41 x 0.55 x
FCF Yield -6.18% -14.4% -18.6% 18.5% 71.1% 183%
Price to Book 5.22 x -1.13 x -0.32 x -0.26 x -0.28 x -0.29 x
Nbr of stocks (in thousands) 25,000 25,000 25,000 25,000 25,000 25,000
Reference price 2 1.700 1.000 0.8200 0.6400 0.6400 0.6400
Announcement Date 10/9/18 10/7/19 10/6/20 10/5/21 9/21/22 10/6/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 67.04 17.55 14.7 11.37 14.01 29.13
EBITDA 1 19.28 -13.99 -7.933 11.85 26.47 41.15
EBIT 1 19.26 -14 -7.961 11.82 26.44 41.13
Operating Margin 28.73% -79.77% -54.15% 103.96% 188.69% 141.19%
Earnings before Tax (EBT) 1 -8.189 -35.72 -34.07 1.338 3.144 4.94
Net income 1 -8.189 -35.72 -34.07 1.11 2.609 4.101
Net margin -12.21% -203.5% -231.73% 9.77% 18.62% 14.08%
EPS 2 -0.3275 -1.429 -1.363 0.0444 0.1044 0.1640
Free Cash Flow 1 -9.572 -19.36 -24.72 18.36 40.38 40.55
FCF margin -14.28% -110.32% -168.11% 161.47% 288.19% 139.22%
FCF Conversion (EBITDA) - - - 154.91% 152.58% 98.54%
FCF Conversion (Net income) - - - 1,653.47% 1,547.53% 988.94%
Dividend per Share - - - - - -
Announcement Date 10/9/18 10/7/19 10/6/20 10/5/21 9/21/22 10/6/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 112 110 112 83.4 40.8 6.22
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.825 x -7.853 x -14.15 x 7.035 x 1.541 x 0.1511 x
Free Cash Flow 1 -9.57 -19.4 -24.7 18.4 40.4 40.6
ROE (net income / shareholders' equity) -66.9% 511% 73.8% -1.77% -4.34% -7.21%
ROA (Net income/ Total Assets) 2.79% -2.66% -1.86% 3.09% 6.55% 8.99%
Assets 1 -294 1,345 1,832 35.93 39.82 45.6
Book Value Per Share 2 0.3300 -0.8800 -2.530 -2.480 -2.320 -2.220
Cash Flow per Share 2 2.070 0.4500 0.9100 0.5200 0.0600 0.4100
Capex 1 0.06 - 0.05 - 0.09 0.2
Capex / Sales 0.09% - 0.33% - 0.62% 0.69%
Announcement Date 10/9/18 10/7/19 10/6/20 10/5/21 9/21/22 10/6/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Corporate Financial Services

1st Jan change Capi.
FIRST NATIONAL BANK MODARABA Stock First National Bank Modaraba
-.--% 57.46K
POWER FINANCE CORPORATION LIMITED Stock Power Finance Corporation Limited
+6.78% 16.07B
REC LIMITED Stock REC Limited
+11.19% 14.43B
MITSUBISHI HC CAPITAL INC. Stock Mitsubishi HC Capital Inc.
+6.83% 9.22B
CHAILEASE HOLDING COMPANY LIMITED Stock Chailease Holding Company Limited
-12.95% 8.32B
ELEMENT FLEET MANAGEMENT CORP. Stock Element Fleet Management Corp.
-0.97% 6.07B
INDIAN RENEWABLE ENERGY DEVELOPMENT AGENCY LIMITED Stock Indian Renewable Energy Development Agency Limited
+66.00% 5.5B
L&T FINANCE LIMITED Stock L&T Finance Limited
-0.67% 4.89B
FEDERAL HOME LOAN MORTGAGE CORPORATION Stock Federal Home Loan Mortgage Corporation
+62.35% 4.45B
REINET INVESTMENTS S.C.A. Stock Reinet Investments S.C.A.
-6.25% 4.08B
Other Corporate Financial Services
  1. Stock Market
  2. Equities
  3. FNBM Stock
  4. Financials First National Bank Modaraba