Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.23 CAD | +2.22% | +2.22% | +70.37% |
Apr. 26 | First Nordic Metals Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Mar. 20 | Barsele Minerals Corp. will Change its Name to First Nordic Metals Corp | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 48.45 | 61.46 | 68.38 | 68.69 | 37.07 | 18.84 |
Enterprise Value (EV) 1 | 46.36 | 60.41 | 68.21 | 68.4 | 35.82 | 18.72 |
P/E ratio | -16.6 x | -28.8 x | -61.5 x | -21.8 x | -21.6 x | -10.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -451 x | -245 x | -123 x | -151 x | -53.1 x | -30.3 x |
FCF Yield | -0.22% | -0.41% | -0.81% | -0.66% | -1.88% | -3.3% |
Price to Book | 22.8 x | 56.4 x | 382 x | 191 x | 30.9 x | 417 x |
Nbr of stocks (in thousands) | 121,136 | 122,921 | 124,321 | 129,598 | 137,296 | 139,584 |
Reference price 2 | 0.4000 | 0.5000 | 0.5500 | 0.5300 | 0.2700 | 0.1350 |
Announcement Date | 4/15/19 | 3/18/20 | 4/22/21 | 4/22/22 | 4/26/23 | 4/25/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -2.696 | -1.843 | -0.9371 | -2.549 | -1.289 | -1.503 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -2.885 | -2.129 | -1.117 | -3.143 | -1.666 | -1.828 |
Net income 1 | -2.885 | -2.129 | -1.117 | -3.143 | -1.666 | -1.828 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0242 | -0.0174 | -0.008937 | -0.0243 | -0.0125 | -0.0133 |
Free Cash Flow 1 | -0.1029 | -0.2469 | -0.5543 | -0.4532 | -0.6741 | -0.6181 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/15/19 | 3/18/20 | 4/22/21 | 4/22/22 | 4/26/23 | 4/25/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 2.1 | 1.05 | 0.17 | 0.28 | 1.25 | 0.13 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.1 | -0.25 | -0.55 | -0.45 | -0.67 | -0.62 |
ROE (net income / shareholders' equity) | -152% | -132% | -176% | -1,163% | -214% | -294% |
ROA (Net income/ Total Assets) | -86.3% | -69.8% | -86% | -502% | -93.4% | -103% |
Assets 1 | 3.342 | 3.048 | 1.3 | 0.6259 | 1.784 | 1.783 |
Book Value Per Share 2 | 0.0200 | 0.0100 | 0 | 0 | 0.0100 | 0 |
Cash Flow per Share 2 | 0.0200 | 0.0100 | 0 | 0 | 0.0100 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/15/19 | 3/18/20 | 4/22/21 | 4/22/22 | 4/26/23 | 4/25/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+70.37% | 30.82M | |
+3.24% | 49.27B | |
+19.45% | 32.63B | |
-2.42% | 29.96B | |
+12.88% | 24.43B | |
+10.62% | 11.31B | |
+27.61% | 9.95B | |
-.--% | 8.61B | |
+14.84% | 8.27B | |
+2.99% | 8.19B |
- Stock Market
- Equities
- BME Stock
- Financials First Nordic Metals Corp.