Financials First Nordic Metals Corp.

Equities

BME

CA33583M1077

Gold

Market Closed - Toronto S.E. 03:58:22 2024-04-26 pm EDT 5-day change 1st Jan Change
0.23 CAD +2.22% Intraday chart for First Nordic Metals Corp. +2.22% +70.37%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 48.45 61.46 68.38 68.69 37.07 18.84
Enterprise Value (EV) 1 46.36 60.41 68.21 68.4 35.82 18.72
P/E ratio -16.6 x -28.8 x -61.5 x -21.8 x -21.6 x -10.2 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -451 x -245 x -123 x -151 x -53.1 x -30.3 x
FCF Yield -0.22% -0.41% -0.81% -0.66% -1.88% -3.3%
Price to Book 22.8 x 56.4 x 382 x 191 x 30.9 x 417 x
Nbr of stocks (in thousands) 121,136 122,921 124,321 129,598 137,296 139,584
Reference price 2 0.4000 0.5000 0.5500 0.5300 0.2700 0.1350
Announcement Date 4/15/19 3/18/20 4/22/21 4/22/22 4/26/23 4/25/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -2.696 -1.843 -0.9371 -2.549 -1.289 -1.503
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -2.885 -2.129 -1.117 -3.143 -1.666 -1.828
Net income 1 -2.885 -2.129 -1.117 -3.143 -1.666 -1.828
Net margin - - - - - -
EPS 2 -0.0242 -0.0174 -0.008937 -0.0243 -0.0125 -0.0133
Free Cash Flow 1 -0.1029 -0.2469 -0.5543 -0.4532 -0.6741 -0.6181
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/15/19 3/18/20 4/22/21 4/22/22 4/26/23 4/25/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.1 1.05 0.17 0.28 1.25 0.13
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.1 -0.25 -0.55 -0.45 -0.67 -0.62
ROE (net income / shareholders' equity) -152% -132% -176% -1,163% -214% -294%
ROA (Net income/ Total Assets) -86.3% -69.8% -86% -502% -93.4% -103%
Assets 1 3.342 3.048 1.3 0.6259 1.784 1.783
Book Value Per Share 2 0.0200 0.0100 0 0 0.0100 0
Cash Flow per Share 2 0.0200 0.0100 0 0 0.0100 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/15/19 3/18/20 4/22/21 4/22/22 4/26/23 4/25/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BME Stock
  4. Financials First Nordic Metals Corp.