Financials First Tractor Company Limited

Equities

38

CNE100000320

Heavy Machinery & Vehicles

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
8.16 HKD +12.55% Intraday chart for First Tractor Company Limited +7.65% +64.52%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 9,533 12,442 16,417 -
Enterprise Value (EV) 1 9,533 12,442 16,417 16,417
P/E ratio - - - -
Yield - - - -
Capitalization / Revenue 0.77 x 1.08 x 1.25 x 1.11 x
EV / Revenue 0.77 x 1.08 x 1.25 x 1.11 x
EV / EBITDA 10.4 x 9.63 x 11.7 x 9.67 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - - - -
Nbr of stocks (in thousands) 1,123,645 1,123,645 1,123,645 -
Reference price 2 3.690 4.960 8.160 8.160
Announcement Date 3/21/23 3/27/24 - -
1HKD in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 12,455 11,534 13,136 14,855
EBITDA 1 - 920.5 1,292 1,398 1,698
EBIT 1 - 588 996.3 1,162 1,488
Operating Margin - 4.72% 8.64% 8.85% 10.02%
Earnings before Tax (EBT) 1 - 611.9 1,003 1,191 1,515
Net income 1 438.2 681.1 997 1,212 1,575
Net margin - 5.47% 8.64% 9.23% 10.6%
EPS - - - - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 3/29/22 3/21/23 3/27/24 - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 12% 15.8% 16.1% 18.1%
ROA (Net income/ Total Assets) - 5.38% 7.44% 8.2% 9.3%
Assets 1 - 12,663 13,404 14,780 16,935
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex 1 - 87.1 84.5 150 150
Capex / Sales - 0.7% 0.73% 1.14% 1.01%
Announcement Date 3/29/22 3/21/23 3/27/24 - -
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
7.553 CNY
Average target price
5.499 CNY
Spread / Average Target
-27.20%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. 38 Stock
  4. Financials First Tractor Company Limited