Financials FIRT SEAC Nasdaq

Equities

FSEA

US33631P1021

Banks

Delayed Nasdaq 03:59:58 2023-01-19 pm EST 5-day change 1st Jan Change
10.85 USD -5.05% Intraday chart for FIRT SEAC -0.00% -0.00%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 57.31 52.09 61.96 56.07 36.18
Enterprise Value (EV) 1 119.5 96.06 83.34 146.2 126.1
P/E ratio -314 x 49.3 x 23.7 x -95.5 x -3.36 x
Yield - - - - -
Capitalization / Revenue 4.4 x 3.66 x 3.8 x 3.56 x 3.88 x
EV / Revenue 9.16 x 6.74 x 5.11 x 9.28 x 13.5 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 0.97 x 0.88 x 1.04 x 1.14 x 0.54 x
Nbr of stocks (in thousands) 5,085 4,903 4,853 4,907 4,705
Reference price 2 11.27 10.62 12.77 11.43 7.690
Announcement Date 3/27/20 3/26/21 3/25/22 3/24/23 3/29/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 12.67 13.04 14.24 16.3 15.75 9.315
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1.313 -0.268 1.055 3.222 -1.016 -6.712
Net income 1 1.081 -0.079 1.079 2.621 -0.565 -10.66
Net margin 8.53% -0.61% 7.58% 16.08% -3.59% -114.4%
EPS - -0.0359 0.2154 0.5384 -0.1196 -2.291
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/13/19 3/27/20 3/26/21 3/25/22 3/24/23 3/29/24
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 63.4 62.2 44 21.4 90.2 89.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.34% -0.18% 1.86% 4.39% -1.03% -18.4%
ROA (Net income/ Total Assets) 0.29% -0.02% 0.25% 0.56% -0.11% -1.92%
Assets 1 373.5 399 426.3 465.1 512.7 554.2
Book Value Per Share - 11.70 12.10 12.20 10.10 14.10
Cash Flow per Share - 0.2700 1.230 1.340 1.570 0.9500
Capex 1 0.18 0.29 0.32 0.04 0.1 0.35
Capex / Sales 1.4% 2.21% 2.22% 0.22% 0.65% 3.75%
Announcement Date 3/13/19 3/27/20 3/26/21 3/25/22 3/24/23 3/29/24
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA