Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
10.85 USD | -5.05% | -0.00% | -0.00% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 57.31 | 52.09 | 61.96 | 56.07 | 36.18 |
Enterprise Value (EV) 1 | 119.5 | 96.06 | 83.34 | 146.2 | 126.1 |
P/E ratio | -314 x | 49.3 x | 23.7 x | -95.5 x | -3.36 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 4.4 x | 3.66 x | 3.8 x | 3.56 x | 3.88 x |
EV / Revenue | 9.16 x | 6.74 x | 5.11 x | 9.28 x | 13.5 x |
EV / EBITDA | - | - | - | - | - |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | 0.97 x | 0.88 x | 1.04 x | 1.14 x | 0.54 x |
Nbr of stocks (in thousands) | 5,085 | 4,903 | 4,853 | 4,907 | 4,705 |
Reference price 2 | 11.27 | 10.62 | 12.77 | 11.43 | 7.690 |
Announcement Date | 3/27/20 | 3/26/21 | 3/25/22 | 3/24/23 | 3/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 12.67 | 13.04 | 14.24 | 16.3 | 15.75 | 9.315 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 1.313 | -0.268 | 1.055 | 3.222 | -1.016 | -6.712 |
Net income 1 | 1.081 | -0.079 | 1.079 | 2.621 | -0.565 | -10.66 |
Net margin | 8.53% | -0.61% | 7.58% | 16.08% | -3.59% | -114.4% |
EPS | - | -0.0359 | 0.2154 | 0.5384 | -0.1196 | -2.291 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/13/19 | 3/27/20 | 3/26/21 | 3/25/22 | 3/24/23 | 3/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 63.4 | 62.2 | 44 | 21.4 | 90.2 | 89.9 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 3.34% | -0.18% | 1.86% | 4.39% | -1.03% | -18.4% |
ROA (Net income/ Total Assets) | 0.29% | -0.02% | 0.25% | 0.56% | -0.11% | -1.92% |
Assets 1 | 373.5 | 399 | 426.3 | 465.1 | 512.7 | 554.2 |
Book Value Per Share | - | 11.70 | 12.10 | 12.20 | 10.10 | 14.10 |
Cash Flow per Share | - | 0.2700 | 1.230 | 1.340 | 1.570 | 0.9500 |
Capex 1 | 0.18 | 0.29 | 0.32 | 0.04 | 0.1 | 0.35 |
Capex / Sales | 1.4% | 2.21% | 2.22% | 0.22% | 0.65% | 3.75% |
Announcement Date | 3/13/19 | 3/27/20 | 3/26/21 | 3/25/22 | 3/24/23 | 3/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+13.75% | 556B | |
+12.36% | 298B | |
+8.64% | 247B | |
+21.72% | 210B | |
+16.11% | 170B | |
+6.88% | 162B | |
+4.42% | 153B | |
+0.10% | 139B | |
-11.67% | 138B |
- Stock Market
- Equities
- FSEA Stock
- FSEA Stock
- Financials FIRT SEAC