FISKER INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.055 USD | -12.70% |
|
+23.04% | -96.86% |
| Apr. 25 | Fisker in talks with 4 automakers regarding buyout, Business Insider reports | RE |
| Apr. 25 | FISKER TELLS EMPLOYEES THAT 4 AUTOMAKERS ARE IN TALKS TO BUY THE… | RE |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,062 | 4,667 | 2,268 | 613.5 | 83.48 | - | - |
| Enterprise Value (EV) 1 | 3,071 | 4,124 | 2,189 | 1,515 | 83.48 | 83.48 | 83.48 |
| P/E ratio | -36.6 x | -9.77 x | -4.04 x | -0.79 x | -0.13 x | -0.13 x | - |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 44,032 x | 6,630 x | 2.25 x | 0.08 x | 0.05 x | 0.03 x |
| EV / Revenue | - | 44,032 x | 6,630 x | 2.25 x | 0.08 x | 0.05 x | 0.03 x |
| EV / EBITDA | -93.9 x | -14.2 x | -4.39 x | -1.19 x | -0.48 x | -0.63 x | -5.39 x |
| EV / FCF | -105 x | -10.7 x | -3.52 x | -0.9 x | -0.82 x | -0.36 x | -0.41 x |
| FCF Yield | -0.95% | -9.33% | -28.4% | -111% | -122% | -276% | -244% |
| Price to Book | - | 5.83 x | 4.84 x | 8.01 x | - | - | - |
| Nbr of stocks (in thousands) | 277,258 | 296,720 | 311,910 | 350,556 | 1,517,841 | - | - |
| Reference price 2 | 14.65 | 15.73 | 7.270 | 1.750 | 0.0550 | 0.0550 | 0.0550 |
| Announcement Date | 2/25/21 | 2/16/22 | 2/27/23 | 2/29/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 0.106 | 0.342 | 272.9 | 1,072 | 1,624 | 2,954 |
| EBITDA 1 | -43.25 | -328.6 | -516.1 | -513.6 | -174.7 | -133.5 | -15.5 |
| EBIT 1 | -43.32 | -329.3 | -523.4 | -417.1 | -237 | -220.6 | - |
| Operating Margin | - | -310,614.15% | -153,036.55% | -152.84% | -22.1% | -13.58% | - |
| Earnings before Tax (EBT) 1 | -54.64 | -471.3 | -547.3 | -759.7 | -265.7 | -249.4 | - |
| Net income 1 | -54.64 | -471.3 | -547.5 | -762 | -153.6 | -246.2 | -190 |
| Net margin | - | -444,662.26% | -160,086.55% | -279.23% | -14.33% | -15.16% | -6.43% |
| EPS 2 | -0.4000 | -1.610 | -1.800 | -2.220 | -0.4400 | -0.4100 | - |
| Free Cash Flow 1 | -38.68 | -435.7 | -643.5 | -680.1 | -101.5 | -230 | -203.5 |
| FCF margin | - | -410,996.23% | -188,165.5% | -249.23% | -9.47% | -14.16% | -6.89% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 2/25/21 | 2/16/22 | 2/27/23 | 2/29/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.015 | 0.041 | 0.012 | 0.01 | 0.014 | 0.306 | 0.198 | 0.825 | 71.8 | 200.1 | 299.3 | 252 | 294 | 412.6 |
| EBITDA 1 | -109.4 | -133.1 | -118 | -98.5 | -139.4 | -160.3 | -112.5 | -63.22 | -89.4 | -240.6 | -51.35 | -45.7 | -48.25 | -34.5 |
| EBIT | -109.6 | -133.4 | -118.3 | -98.71 | -140 | -176.9 | -121.6 | -87.92 | -99.56 | -108 | - | - | - | - |
| Operating Margin | -730,433.33% | -325,482.93% | -986,091.67% | -987,090% | -999,850% | -57,815.03% | -61,420.71% | -10,656.73% | -138.67% | -53.98% | - | - | - | - |
| Earnings before Tax (EBT) | -109.8 | -138.4 | -122.1 | -106 | -149.3 | -169.9 | -120.5 | -83.21 | -89.12 | -463.5 | - | - | - | - |
| Net income 1 | -109.8 | -138.4 | -122.1 | -106 | -149.3 | -170.1 | -120.6 | -85.48 | -90.96 | -463.6 | -84 | -83 | -77 | -63 |
| Net margin | -732,293.33% | -337,639.02% | -1,017,283.33% | -1,059,760% | -1,066,728.57% | -55,589.54% | -60,886.36% | -10,361.7% | -126.68% | -231.72% | -28.07% | -32.94% | -26.19% | -15.27% |
| EPS 2 | -0.3700 | -0.4700 | -0.4100 | -0.3600 | -0.4900 | -0.5400 | -0.3800 | -0.2500 | -0.2700 | -1.330 | -0.2400 | -0.2400 | -0.1900 | -0.1500 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/3/21 | 2/16/22 | 5/4/22 | 8/3/22 | 11/2/22 | 2/27/23 | 5/9/23 | 8/4/23 | 11/13/23 | 2/29/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | 901 | - | - | - |
| Net Cash position | 991 | 543 | 78.9 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | -1.755 x | - | - | - |
| Free Cash Flow 1 | -38.7 | -436 | -644 | -680 | -102 | -230 | -204 |
| ROE (net income / shareholders' equity) | -10.6% | -55.2% | -85.5% | -272% | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | 2.700 | 1.500 | 0.2200 | - | - | - |
| Cash Flow per Share | -0.2800 | -1.030 | -1.490 | -1.940 | - | - | - |
| Capex 1 | 0.68 | 134 | 191 | 228 | 73 | 150 | 225 |
| Capex / Sales | - | 126,780.19% | 55,844.74% | 83.4% | 6.81% | 9.24% | 7.62% |
| Announcement Date | 2/25/21 | 2/16/22 | 2/27/23 | 2/29/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
4
Last Close Price
0.055
USD
Average target price
2.667
USD
Spread / Average Target
+4,748.49%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -96.86% | 83.48M | |
| -32.27% | 537B | |
| -33.10% | 26.57B | |
| -50.50% | 9.29B | |
| -46.26% | 7.4B | |
| -68.94% | 6.08B | |
| -41.57% | 5.68B | |
| 0.00% | 3.92B | |
| -30.11% | 4.26B | |
| -47.79% | 2.49B |
- Stock Market
- Equities
- SPAQ Stock
- Financials Fisker Inc.
