Market Closed -
Hong Kong S.E.
04:08:20 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
2.36
HKD
|
+11.32%
|
|
+19.80%
|
+100.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,896
|
2,261
|
2,374
|
1,390
|
1,857
|
2,136
|
2,136
|
-
|
Enterprise Value (EV)
1 |
2,815
|
2,235
|
2,590
|
1,710
|
1,884
|
1,071
|
2,136
|
2,136
|
P/E ratio
|
12.9
x
|
9.64
x
|
56
x
|
9.86
x
|
10.9
x
|
8.3
x
|
11.5
x
|
5.74
x
|
Yield
|
2.06%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.72
x
|
0.52
x
|
0.55
x
|
0.31
x
|
0.41
x
|
0.26
x
|
0.46
x
|
0.37
x
|
EV / Revenue
|
0.72
x
|
0.52
x
|
0.55
x
|
0.31
x
|
0.41
x
|
0.26
x
|
0.46
x
|
0.37
x
|
EV / EBITDA
|
5.69
x
|
4.26
x
|
6.49
x
|
3.25
x
|
3.44
x
|
2.22
x
|
5.05
x
|
4.35
x
|
EV / FCF
|
5,149,905
x
|
38,781,578
x
|
-8,729,195
x
|
-8,907,165
x
|
4,368,912
x
|
-
|
2,202,051
x
|
3,374,390
x
|
FCF Yield
|
0%
|
0%
|
-0%
|
-0%
|
0%
|
-
|
0%
|
0%
|
Price to Book
|
1.51
x
|
1.12
x
|
1.06
x
|
0.57
x
|
0.79
x
|
0.44
x
|
0.83
x
|
0.77
x
|
Nbr of stocks (in thousands)
|
6,690,088
|
6,722,360
|
6,843,027
|
7,084,731
|
7,073,464
|
7,085,212
|
7,085,212
|
-
|
Reference price
2 |
0.4330
|
0.3363
|
0.3470
|
0.1963
|
0.2625
|
0.3015
|
0.3015
|
0.3015
|
Announcement Date
|
3/26/19
|
3/25/20
|
3/29/21
|
3/17/22
|
3/14/23
|
3/12/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
4,006
|
4,372
|
4,315
|
4,490
|
4,531
|
4,196
|
4,660
|
5,791
|
EBITDA
1 |
509.1
|
530.1
|
365.9
|
427.7
|
539.8
|
482.8
|
422.8
|
490.8
|
EBIT
1 |
308.6
|
275.2
|
124.8
|
176.7
|
307.4
|
262.8
|
476.7
|
624
|
Operating Margin
|
7.7%
|
6.29%
|
2.89%
|
3.93%
|
6.78%
|
6.26%
|
10.23%
|
10.78%
|
Earnings before Tax (EBT)
1 |
311.4
|
265.9
|
116.5
|
167.3
|
248
|
179.5
|
259.8
|
326
|
Net income
1 |
233.9
|
235.4
|
42.51
|
137.6
|
169.6
|
129
|
182.2
|
228.9
|
Net margin
|
5.84%
|
5.38%
|
0.99%
|
3.06%
|
3.74%
|
3.07%
|
3.91%
|
3.95%
|
EPS
2 |
0.0335
|
0.0349
|
0.006200
|
0.0199
|
0.0240
|
0.0182
|
0.0262
|
0.0525
|
Free Cash Flow
|
562.4
|
58.3
|
-272
|
-156.1
|
425
|
-
|
970
|
633
|
FCF margin
|
14.04%
|
1.33%
|
-6.3%
|
-3.48%
|
9.38%
|
-
|
20.82%
|
10.93%
|
FCF Conversion (EBITDA)
|
110.47%
|
11%
|
-
|
-
|
78.74%
|
-
|
229.44%
|
128.98%
|
FCF Conversion (Net income)
|
240.41%
|
24.76%
|
-
|
-
|
250.56%
|
-
|
532.33%
|
276.52%
|
Dividend per Share
2 |
0.008920
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/26/19
|
3/25/20
|
3/29/21
|
3/17/22
|
3/14/23
|
3/12/24
|
-
|
-
|
Fiscal Period: December |
2019 S1
|
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
1 |
1,918
|
2,454
|
1,917
|
2,398
|
1,982
|
2,508
|
2,101
|
2,429
|
1,784
|
1,176
|
1,235
|
2,411
|
1,921
|
2,886
|
3,161
|
4,769
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
121.8
|
153.3
|
31.91
|
92.84
|
15.93
|
160.7
|
-
|
187.4
|
47.17
|
-
|
-
|
215.7
|
232
|
583
|
404
|
746
|
Operating Margin
|
6.35%
|
6.25%
|
1.67%
|
3.87%
|
0.8%
|
6.41%
|
-
|
7.72%
|
2.64%
|
-
|
-
|
8.94%
|
12.08%
|
20.2%
|
12.78%
|
15.64%
|
Earnings before Tax (EBT)
|
-
|
147.8
|
-
|
90.91
|
13.87
|
153.5
|
-
|
140.4
|
-
|
-
|
-
|
171.9
|
234
|
585
|
415
|
757
|
Net income
1 |
-
|
133.6
|
22.17
|
20.34
|
9.264
|
128.4
|
85.12
|
84.5
|
-
|
50.55
|
75.98
|
137.9
|
175
|
497
|
311
|
643
|
Net margin
|
-
|
5.44%
|
1.16%
|
0.85%
|
0.47%
|
5.12%
|
4.05%
|
3.48%
|
-
|
4.3%
|
6.15%
|
5.72%
|
9.11%
|
17.22%
|
9.84%
|
13.48%
|
EPS
|
-
|
0.0201
|
-
|
-
|
0.001300
|
0.0186
|
-
|
0.0118
|
-
|
-
|
-
|
0.0195
|
0.0300
|
0.0700
|
0.0500
|
0.0900
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/12/19
|
3/25/20
|
8/11/20
|
3/29/21
|
8/10/21
|
3/17/22
|
8/9/22
|
3/14/23
|
8/7/23
|
-
|
-
|
3/12/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
216
|
319
|
27.3
|
-
|
-
|
-
|
Net Cash position
|
81.8
|
25.7
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.5896
x
|
0.7465
x
|
0.0505
x
|
-
|
-
|
-
|
Free Cash Flow
|
562
|
58.3
|
-272
|
-156
|
425
|
-
|
970
|
633
|
ROE (net income / shareholders' equity)
|
12.3%
|
11.8%
|
2%
|
6.01%
|
7.16%
|
5.4%
|
7.14%
|
8.26%
|
ROA (Net income/ Total Assets)
|
6.28%
|
5.4%
|
0.94%
|
2.85%
|
3.55%
|
2.68%
|
6.53%
|
7.71%
|
Assets
1 |
3,725
|
4,358
|
4,523
|
4,823
|
4,777
|
4,820
|
2,790
|
2,969
|
Book Value Per Share
2 |
0.2900
|
0.3000
|
0.3300
|
0.3500
|
0.3300
|
0.3400
|
0.3600
|
0.3900
|
Cash Flow per Share
2 |
0.1000
|
0.0500
|
0.0200
|
0.0100
|
0.7900
|
0.0800
|
0.0900
|
0.0200
|
Capex
1 |
119
|
288
|
387
|
241
|
131
|
510
|
925
|
400
|
Capex / Sales
|
2.96%
|
6.59%
|
8.97%
|
5.37%
|
2.89%
|
12.16%
|
19.85%
|
6.91%
|
Announcement Date
|
3/26/19
|
3/25/20
|
3/29/21
|
3/17/22
|
3/14/23
|
3/12/24
|
-
|
-
|
Last Close Price
0.3015
USD Average target price
0.282
USD Spread / Average Target -6.46% Consensus |
1st Jan change
|
Capi.
|
---|
| +100.00% | 2.14B | | +21.55% | 72.28B | | +48.33% | 65.86B | | -4.21% | 34.41B | | -16.43% | 28.52B | | -7.17% | 14.26B | | -13.03% | 9.92B | | +5.83% | 9.52B | | +71.16% | 8.54B | | +3.02% | 7.91B |
Electronic Component
|