Financials Flair Writing Industries Limited

Equities

FLAIR

INE00Y201027

Business Support Supplies

Market Closed - NSE India S.E. 07:43:48 2024-05-09 am EDT 5-day change 1st Jan Change
282.8 INR -0.79% Intraday chart for Flair Writing Industries Limited -8.69% -18.89%

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2020 2021 2022 2023
Net sales 1 5,728 7,252 2,980 5,775 9,427
EBITDA 1 948.6 944 229.8 979.5 1,809
EBIT 1 795.8 708.1 5.42 735.9 1,562
Operating Margin 13.89% 9.77% 0.18% 12.74% 16.57%
Earnings before Tax (EBT) 1 691 601.4 21.7 744.3 1,578
Net income 1 500 379.4 9.696 562.3 1,170
Net margin 8.73% 5.23% 0.33% 9.74% 12.42%
EPS 2 5.777 4.062 0.1050 6.020 12.53
Free Cash Flow 1 -1,203 - 404.6 -250.2 65.36
FCF margin -21% - 13.58% -4.33% 0.69%
FCF Conversion (EBITDA) - - 176.11% - 3.61%
FCF Conversion (Net income) - - 4,173.2% - 5.58%
Dividend per Share - - - - -
Announcement Date 9/26/18 11/6/21 11/6/21 9/3/22 6/23/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2020 2021 2022 2023
Net Debt 1 1,732 1,764 1,208 1,301 1,226
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 1.826 x 1.868 x 5.256 x 1.328 x 0.6781 x
Free Cash Flow 1 -1,203 - 405 -250 65.4
ROE (net income / shareholders' equity) 57.6% - 0.37% 19.4% 31.1%
ROA (Net income/ Total Assets) 16.3% - 0.06% 8.86% 15.7%
Assets 1 3,062 - 14,963 6,347 7,443
Book Value Per Share 2 220.0 27.90 28.00 34.10 46.60
Cash Flow per Share 2 2.080 0.3800 0.0700 0.0400 0.0800
Capex 1 532 311 104 392 745
Capex / Sales 9.28% 4.29% 3.48% 6.8% 7.9%
Announcement Date 9/26/18 11/6/21 11/6/21 9/3/22 6/23/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FLAIR Stock
  4. Financials Flair Writing Industries Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW