Financials Flexopack Société Anonyme Commercial and Industrial Plastics Company
Equities
FLEXO
GRS259003002
Non-Paper Containers & Packaging
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
8.2 EUR | +1.86% | -0.61% | +5.13% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 82.04 | 83.21 | 109.3 | 80.78 | 92.42 | 91.83 |
Enterprise Value (EV) 1 | 87.28 | 84.54 | 107.4 | 78.64 | 102.4 | 92.14 |
P/E ratio | 11.6 x | 11.6 x | 10.6 x | 7.83 x | 6.56 x | 6.09 x |
Yield | 0.86% | 0.89% | 0.93% | 1.96% | 1.9% | 1.92% |
Capitalization / Revenue | 0.97 x | 0.93 x | 1.13 x | 0.71 x | 0.61 x | 0.6 x |
EV / Revenue | 1.03 x | 0.95 x | 1.11 x | 0.69 x | 0.68 x | 0.6 x |
EV / EBITDA | 6.18 x | 5.97 x | 5.35 x | 4.41 x | 3.89 x | 3.68 x |
EV / FCF | 1,950 x | 18.5 x | 23.9 x | -75.5 x | -10.6 x | 11.2 x |
FCF Yield | 0.05% | 5.4% | 4.18% | -1.32% | -9.4% | 8.9% |
Price to Book | 1.21 x | 1.12 x | 1.31 x | 0.86 x | 0.87 x | 0.76 x |
Nbr of stocks (in thousands) | 11,720 | 11,720 | 11,624 | 11,624 | 11,699 | 11,773 |
Reference price 2 | 7.000 | 7.100 | 9.400 | 6.950 | 7.900 | 7.800 |
Announcement Date | 4/23/19 | 4/24/20 | 4/30/21 | 4/20/22 | 4/13/23 | 4/23/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 84.49 | 89.28 | 96.95 | 114.2 | 151 | 153.1 |
EBITDA 1 | 14.13 | 14.16 | 20.06 | 17.85 | 26.32 | 25.03 |
EBIT 1 | 10.28 | 9.203 | 14.72 | 12.63 | 21.08 | 19.81 |
Operating Margin | 12.16% | 10.31% | 15.18% | 11.06% | 13.96% | 12.94% |
Earnings before Tax (EBT) 1 | 9.872 | 9.485 | 13.58 | 12.82 | 18.9 | 19.06 |
Net income 1 | 7.096 | 7.195 | 10.36 | 10.41 | 14.1 | 15.1 |
Net margin | 8.4% | 8.06% | 10.69% | 9.11% | 9.34% | 9.86% |
EPS 2 | 0.6055 | 0.6139 | 0.8843 | 0.8881 | 1.204 | 1.281 |
Free Cash Flow 1 | 0.0448 | 4.568 | 4.487 | -1.042 | -9.62 | 8.202 |
FCF margin | 0.05% | 5.12% | 4.63% | -0.91% | -6.37% | 5.36% |
FCF Conversion (EBITDA) | 0.32% | 32.27% | 22.36% | - | - | 32.77% |
FCF Conversion (Net income) | 0.63% | 63.48% | 43.29% | - | - | 54.31% |
Dividend per Share 2 | 0.0600 | 0.0632 | 0.0870 | 0.1360 | 0.1500 | 0.1500 |
Announcement Date | 4/23/19 | 4/24/20 | 4/30/21 | 4/20/22 | 4/13/23 | 4/23/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 5.24 | 1.33 | - | - | 9.95 | 0.31 |
Net Cash position 1 | - | - | 1.9 | 2.14 | - | - |
Leverage (Debt/EBITDA) | 0.3711 x | 0.0937 x | - | - | 0.3781 x | 0.0124 x |
Free Cash Flow 1 | 0.04 | 4.57 | 4.49 | -1.04 | -9.62 | 8.2 |
ROE (net income / shareholders' equity) | 11% | 10.1% | 13.1% | 11.7% | 14.1% | 13.3% |
ROA (Net income/ Total Assets) | 6.04% | 5.14% | 7.79% | 5.93% | 8.26% | 6.62% |
Assets 1 | 117.4 | 139.9 | 133 | 175.4 | 170.8 | 228 |
Book Value Per Share 2 | 5.780 | 6.340 | 7.180 | 8.060 | 9.100 | 10.30 |
Cash Flow per Share 2 | 1.130 | 1.320 | 1.550 | 1.650 | 2.030 | 3.390 |
Capex 1 | 8.73 | 5.89 | 6.76 | 3.41 | 12.4 | 13.8 |
Capex / Sales | 10.33% | 6.6% | 6.97% | 2.99% | 8.23% | 9% |
Announcement Date | 4/23/19 | 4/24/20 | 4/30/21 | 4/20/22 | 4/13/23 | 4/23/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+5.13% | 102M | |
+17.40% | 9.7B | |
-15.37% | 6.66B | |
+27.20% | 1.41B | |
+10.24% | 1.35B | |
-14.51% | 1.3B | |
+30.43% | 1.26B | |
-20.63% | 1.06B | |
+19.88% | 847M | |
+12.94% | 822M |
- Stock Market
- Equities
- FLEXO Stock
- Financials Flexopack Société Anonyme Commercial and Industrial Plastics Company