Stock FLBHD FOCUS LUMBER
Add to a list
To use this feature you must be a member
Log inSign up

Financials Focus Lumber

Equities

FLBHD

MYL5197OO008

Forest & Wood Products

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.5 MYR -0.99% Intraday chart for Focus Lumber +1.01% -2.91%
Feb. 29 Focus Lumber Berhad Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 29 Focus Lumber Berhad Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 129 154.7 108.5 86.02 122.6 137
Enterprise Value (EV) 1 29.02 53.28 16.3 -3.226 43.72 12.26
P/E ratio 11 x 5.51 x -15.5 x -9.65 x 7.96 x 4.73 x
Yield - 10.6% 4.72% 3.45% 6.45% 7.94%
Capitalization / Revenue 0.73 x 0.76 x 0.76 x 0.98 x 0.92 x 1.02 x
EV / Revenue 0.16 x 0.26 x 0.11 x -0.04 x 0.33 x 0.09 x
EV / EBITDA 1.56 x 1.32 x -2.34 x 0.44 x 2.2 x 0.36 x
EV / FCF 10.5 x 3.89 x -7.42 x -0.68 x -3.34 x 0.28 x
FCF Yield 9.48% 25.7% -13.5% -146% -30% 355%
Price to Book 0.75 x 0.85 x 0.63 x 0.54 x 0.72 x 0.72 x
Nbr of stocks (in thousands) 206,400 204,852 204,723 197,739 197,739 217,405
Reference price 2 0.6250 0.7550 0.5300 0.4350 0.6200 0.6300
Announcement Date 4/27/18 4/26/19 6/11/20 4/28/21 4/21/22 4/20/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 176 203.4 142.4 87.78 134 134.8
EBITDA 1 18.65 40.31 -6.96 -7.405 19.84 34.23
EBIT 1 13.37 35.17 -12.42 -12.46 16.35 30.8
Operating Margin 7.6% 17.29% -8.72% -14.19% 12.2% 22.84%
Earnings before Tax (EBT) 1 14.75 37.75 -10.04 -9.857 18.35 36.26
Net income 1 11.72 28.42 -6.976 -9.039 15.4 27.67
Net margin 6.66% 13.97% -4.9% -10.3% 11.5% 20.52%
EPS 2 0.0568 0.1371 -0.0341 -0.0451 0.0779 0.1333
Free Cash Flow 1 2.752 13.68 -2.198 4.716 -13.11 43.52
FCF margin 1.56% 6.73% -1.54% 5.37% -9.79% 32.28%
FCF Conversion (EBITDA) 14.76% 33.95% - - - 127.16%
FCF Conversion (Net income) 23.48% 48.16% - - - 157.3%
Dividend per Share - 0.0800 0.0250 0.0150 0.0400 0.0500
Announcement Date 4/27/18 4/26/19 6/11/20 4/28/21 4/21/22 4/20/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 100 101 92.2 89.2 78.9 125
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2.75 13.7 -2.2 4.72 -13.1 43.5
ROE (net income / shareholders' equity) 7.08% 16% -3.93% -5.47% 9.41% 15.4%
ROA (Net income/ Total Assets) 4.56% 11.5% -4.11% -4.48% 5.84% 10.1%
Assets 1 257 247.4 169.8 201.6 263.6 273.5
Book Value Per Share 2 0.8300 0.8900 0.8400 0.8000 0.8600 0.8800
Cash Flow per Share 2 0.1700 0.2500 0.1900 0.2100 0.1500 0.1300
Capex 1 5.25 3.91 6.99 0.56 1.64 2.02
Capex / Sales 2.98% 1.92% 4.91% 0.63% 1.22% 1.5%
Announcement Date 4/27/18 4/26/19 6/11/20 4/28/21 4/21/22 4/20/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Wood Products

1st Jan change Capi.
FOCUS LUMBER Stock Focus Lumber
-2.91% 22.91M
LOUISIANA-PACIFIC CORPORATION Stock Louisiana-Pacific Corporation
+5.28% 5.39B
STELLA-JONES INC. Stock Stella-Jones Inc.
+6.04% 3.39B
CENTURY PLYBOARDS (INDIA) LIMITED Stock Century Plyboards (India) Limited
-17.33% 1.7B
CORTICEIRA AMORIM, SGPS, S.A. Stock Corticeira Amorim, SGPS, S.A.
+6.13% 1.38B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD Stock DeHua TB New Decoration Material Co.,Ltd
+17.95% 1.19B
DEXCO S.A. Stock Dexco S.A.
-9.42% 1.15B
DONGWHA ENTERPRISE CO.,LTD Stock Dongwha Enterprise Co.,Ltd
-7.86% 748M
OENEO Stock Oeneo
-20.93% 704M
STEICO SE Stock STEICO SE
+5.20% 532M
Wood Products
  1. Stock Market
  2. Equities
  3. FLBHD Stock
  4. Financials Focus Lumber