Financials Focus Point Holdings

Equities

End-of-day quote BURSA MALAYSIA Other stock markets 06:00:00 2024-04-25 pm EDT			5-day change	1st Jan Change
0.73 ^MYR	+1.39%		+4.29%	+2.82%

Apr. 01	Focus Point Holdings Berhad Appoints Aaron Loke Khy-Min as Chief Financial Officer	CI
Feb. 29	Focus Point Holdings Berhad Announces Resignation of Soo Zin Chuen as Chief Financial Officer	CI

Fiscal Period: December	2018	2019	2020	2021	2022	2023	2024	2025
Capitalization ¹	31.35	81.4	211.2	209.5	285.4	337.3	337.3	-
Enterprise Value (EV) ¹	31.35	81.4	211.2	209.5	285.4	328	337.3	337.3
P/E ratio	-	6.86 x	13.2 x	14.9 x	7.96 x	10.9 x	9.32 x	8.52 x
Yield	-	6.75%	3.13%	3.15%	3.47%	4.45%	4.89%	4.98%
Capitalization / Revenue	0.17 x	0.43 x	1.32 x	1.23 x	1.15 x	1.26 x	1.16 x	1.08 x
EV / Revenue	0.17 x	0.43 x	1.32 x	1.23 x	1.15 x	1.26 x	1.16 x	1.08 x
EV / EBITDA	1.47 x	2.91 x	3.74 x	3.48 x	3.21 x	3.72 x	3.59 x	3.26 x
EV / FCF	-	-	-	-	-	-	13,490,372 x	17,750,489 x
FCF Yield	-	-	-	-	-	-	0%	0%
Price to Book	-	1.09 x	2.06 x	2.77 x	2.81 x	2.78 x	2.47 x	1.97 x
Nbr of stocks (in thousands)	462,000	462,000	461,999	461,999	461,999	461,999	461,999	-
Reference price ²	0.0679	0.1762	0.4571	0.4536	0.6179	0.7300	0.7300	0.7300
Announcement Date	2/26/19	2/27/20	2/24/21	2/22/22	2/21/23	2/22/24	-	-

¹MYR in Million²MYR

Estimates

Fiscal Period: December	2018	2019	2020	2021	2022	2023	2024	2025
Net sales ¹	179.3	191	159.6	170.4	248.8	260.9	291.3	313.7
EBITDA ¹	21.36	28.01	56.43	60.23	88.86	88.26	93.93	103.3
EBIT ¹	-	19.89	20.56	24.91	51.61	44.4	55.8	61.35
Operating Margin	-	10.41%	12.88%	14.62%	20.74%	17.02%	19.15%	19.56%
Earnings before Tax (EBT) ¹	-	15.2	15.62	20.7	47.86	39.89	50.23	55.8
Net income ¹	-	9.888	10.64	14.05	35.86	30.15	35.47	39.1
Net margin	-	5.18%	6.66%	8.24%	14.41%	11.56%	12.17%	12.47%
EPS ²	-	0.0257	0.0346	0.0304	0.0776	0.0653	0.0783	0.0857
Free Cash Flow	-	-	-	-	-	-	25	19
FCF margin	-	-	-	-	-	-	8.58%	6.06%
FCF Conversion (EBITDA)	-	-	-	-	-	-	26.61%	18.39%
FCF Conversion (Net income)	-	-	-	-	-	-	70.49%	48.59%
Dividend per Share ²	-	0.0119	0.0143	0.0143	0.0214	0.0325	0.0357	0.0363
Announcement Date	2/26/19	2/27/20	2/24/21	2/22/22	2/21/23	2/22/24	-	-

¹MYR in Million²MYR

Estimates

Fiscal Period: December	2018	2019	2020	2021	2022	2023	2024	2025
Net Debt	-	-	-	-	-	-	-	-
Net Cash position	-	-	-	-	-	-	-	-
Leverage (Debt/EBITDA)	-	-	-	-	-	-	-	-
Free Cash Flow	-	-	-	-	-	-	25	19
ROE (net income / shareholders' equity)	-	16.6%	15.6%	19.5%	40.4%	27.4%	26.6%	25.3%
ROA (Net income/ Total Assets)	-	5.87%	5.34%	6.63%	14.4%	11%	11.1%	11.4%
Assets ¹	-	168.4	199.4	211.9	249.6	274.1	319.5	343
Book Value Per Share ²	-	0.1600	0.2200	0.1600	0.2200	0.2600	0.3000	0.3700
Cash Flow per Share ²	-	-	-	0.1200	-	0.1200	0.0400	0.0400
Capex ¹	2.91	3.62	5.68	1.42	8.52	7.94	6.25	6
Capex / Sales	1.63%	1.9%	3.56%	0.83%	3.42%	3.04%	2.15%	1.91%
Announcement Date	2/26/19	2/27/20	2/24/21	2/22/22	2/21/23	2/22/24	-	-

¹MYR in Million²MYR

Estimates

Trading Rating

Investor Rating

ESG Refinitiv

Sell

Buy

Mean consensus

BUY

Number of Analysts

Last Close Price

0.73 MYR

Average target price

1.053 MYR

Spread / Average Target

+44.29%

	1st Jan change	Capi.
FOCUS POINT HOLDINGS	+2.82%	70.73M
FIELMANN GROUP AG	-11.39%	3.86B
NATIONAL VISION HOLDINGS, INC.	-14.57%	1.4B
SYNSAM AB	+15.07%	713M
JINS HOLDINGS INC.	-30.64%	483M
DOCTORGLASSES CHAIN CO.,LTD.	-23.65%	364M
FORMOSA OPTICAL TECHNOLOGY CO.,LTD.	+21.86%	188M
PARIS MIKI HOLDINGS INC.	-23.15%	128M
MISTER SPEX SE	-4.91%	109M
SILMÄASEMA OYJ	+0.33%	92.65M