Financials Foresight Autonomous Holdings Ltd. Nasdaq

Equities

FRSX

US3455232039

Software

Delayed Nasdaq 10:18:45 2024-04-29 am EDT 5-day change 1st Jan Change
1.07 USD -0.93% Intraday chart for Foresight Autonomous Holdings Ltd. +4.90% +3.88%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 43.5 31.87 255.7 120.4 30.52 17.18
Enterprise Value (EV) 1 27.47 23.21 213 77.56 6.133 2.707
P/E ratio -2.71 x -2 x -11.7 x -7.98 x -1.41 x -0.67 x
Yield - - - - - -
Capitalization / Revenue - - - 1,003,535,879 x 55,492,297 x 34,577,257 x
EV / Revenue - - - 646,302,546 x 11,150,478 x 5,446,472 x
EV / EBITDA -2.1 x -1.57 x -16.9 x -4.91 x -0.36 x -0.17 x
EV / FCF -4.14 x -3.13 x -32.9 x -10.4 x -0.66 x -0.3 x
FCF Yield -24.1% -31.9% -3.04% -9.58% -153% -333%
Price to Book 1.85 x 1.96 x 5.44 x 2.49 x 1.08 x 1.12 x
Nbr of stocks (in thousands) 131,935 154,650 312,760 322,652 322,785 459,778
Reference price 2 0.3297 0.2061 0.8175 0.3732 0.0946 0.0374
Announcement Date 3/20/19 3/31/20 3/30/21 3/31/22 3/30/23 3/27/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - 0.12 0.55 0.497
EBITDA 1 -13.09 -14.77 -12.58 -15.79 -17.24 -16.03
EBIT 1 -13.32 -15.03 -12.84 -15.94 -17.46 -16.29
Operating Margin - - - -13,287.5% -3,173.64% -3,277.87%
Earnings before Tax (EBT) 1 -14.66 -15.44 -15.38 -15.04 -21.68 -18.41
Net income 1 -14.66 -15.44 -15.38 -15.04 -21.68 -18.41
Net margin - - - -12,530% -3,941.09% -3,704.23%
EPS 2 -0.1215 -0.1032 -0.0699 -0.0468 -0.0671 -0.0556
Free Cash Flow 1 -6.629 -7.404 -6.474 -7.432 -9.358 -9.019
FCF margin - - - -6,193.02% -1,701.52% -1,814.66%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/20/19 3/31/20 3/30/21 3/31/22 3/30/23 3/27/24
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2023 Q1 2023 Q2 2023 Q3
Net sales 1 0.1244 0.2559 0.117 0.6973 0.6953 0.2054 - 1.13
EBITDA 1 -10.31 -11.69 -13.2 -11.84 -13.04 -15.84 -16.11 -13.04
EBIT 1 -11.6 -13.17 -15.03 -13.5 -14.71 -17.35 -16.35 -14.85
Operating Margin -9,327.65% -5,144.92% -12,845.61% -1,936.61% -2,116.24% -8,447.35% - -1,314.8%
Earnings before Tax (EBT) 1 -11.77 -11.92 -6.767 -33.12 -9.85 -17.13 -22.8 -15.63
Net income 1 -11.77 -11.92 -6.767 -33.12 -19.58 -17.13 -22.8 -15.63
Net margin -9,462.65% -4,657.43% -5,782.81% -4,749.28% -2,815.74% -8,338.26% - -1,383.55%
EPS - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 11/12/21 3/31/22 5/26/22 8/19/22 11/25/22 5/31/23 8/23/23 11/22/23
1ILS in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 16 8.67 42.7 42.9 24.4 14.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -6.63 -7.4 -6.47 -7.43 -9.36 -9.02
ROE (net income / shareholders' equity) -60.6% -77.5% -48.6% -31.4% -56% -82.2%
ROA (Net income/ Total Assets) -31.5% -42.5% -23.2% -19.3% -25.3% -39%
Assets 1 46.56 36.32 66.37 78.01 85.81 47.19
Book Value Per Share 2 0.1800 0.1100 0.1500 0.1500 0.0900 0.0300
Cash Flow per Share 2 0.0200 0.0300 0.1200 0.0900 0.0600 0.0300
Capex 1 0.73 0.1 0.05 0.24 0.31 0.12
Capex / Sales - - - 195.83% 56.91% 24.95%
Announcement Date 3/20/19 3/31/20 3/30/21 3/31/22 3/30/23 3/27/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. FRSX Stock
  4. FRSX Stock
  5. Financials Foresight Autonomous Holdings Ltd.