FORTUNE VALLEY TREASURES, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.01 USD | -54.09% |
|
-.--% | -59.60% |
| Apr. 15 | Fortune Valley Treasures, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Jan. 24 | Fortune Valley Treasures, Inc. Announces Board Changes | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 544.7 | 929.4 | 630.9 | 86.1 | 67 | 39.14 |
| Enterprise Value (EV) 1 | 545.2 | 929.5 | 631.3 | 86.74 | 67.69 | 39.85 |
| P/E ratio | -2,076 x | -2,460 x | -194 x | 48.4 x | -34.5 x | -9.67 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 5,683 x | 3,377 x | 126 x | 10.7 x | 7.26 x | 9.24 x |
| EV / Revenue | 5,689 x | 3,377 x | 126 x | 10.8 x | 7.33 x | 9.41 x |
| EV / EBITDA | -2,080 x | -2,452 x | 232 x | 28.5 x | 90.7 x | -11.5 x |
| EV / FCF | -1,063 x | 5,907 x | -491 x | 108 x | -128 x | 35.3 x |
| FCF Yield | -0.09% | 0.02% | -0.2% | 0.92% | -0.78% | 2.83% |
| Price to Book | -1,407 x | -1,222 x | 91.2 x | 9.5 x | 10.5 x | 18.5 x |
| Nbr of stocks (in thousands) | 15,388 | 15,388 | 15,388 | 15,655 | 15,655 | 15,655 |
| Reference price 2 | 35.40 | 60.40 | 41.00 | 5.500 | 4.280 | 2.500 |
| Announcement Date | 4/2/19 | 5/14/20 | 4/26/21 | 4/1/22 | 3/31/23 | 4/15/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.0958 | 0.2752 | 5.006 | 8.022 | 9.234 | 4.237 |
| EBITDA 1 | -0.2622 | -0.3791 | 2.723 | 3.047 | 0.7466 | -3.468 |
| EBIT 1 | -0.2661 | -0.3803 | 2.44 | 2.177 | -0.1063 | -3.712 |
| Operating Margin | -277.61% | -138.2% | 48.74% | 27.14% | -1.15% | -87.62% |
| Earnings before Tax (EBT) 1 | -0.2652 | -0.3777 | -3.34 | 2.212 | -1.97 | -4.175 |
| Net income 1 | -0.2624 | -0.3778 | -3.256 | 1.78 | -1.943 | -4.047 |
| Net margin | -273.79% | -137.26% | -65.04% | 22.19% | -21.04% | -95.52% |
| EPS 2 | -0.0171 | -0.0245 | -0.2115 | 0.1137 | -0.1241 | -0.2585 |
| Free Cash Flow 1 | -0.5129 | 0.1574 | -1.286 | 0.8005 | -0.5274 | 1.128 |
| FCF margin | -535.14% | 57.18% | -25.69% | 9.98% | -5.71% | 26.61% |
| FCF Conversion (EBITDA) | - | - | - | 26.28% | - | - |
| FCF Conversion (Net income) | - | - | - | 44.98% | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/2/19 | 5/14/20 | 4/26/21 | 4/1/22 | 3/31/23 | 4/15/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.52 | 0.07 | 0.41 | 0.64 | 0.69 | 0.71 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -1.999 x | -0.1946 x | 0.1512 x | 0.2104 x | 0.9205 x | -0.2055 x |
| Free Cash Flow 1 | -0.51 | 0.16 | -1.29 | 0.8 | -0.53 | 1.13 |
| ROE (net income / shareholders' equity) | 101% | 65.8% | -113% | 23.5% | -27% | -101% |
| ROA (Net income/ Total Assets) | -42.9% | -87.9% | 31% | 12.7% | -0.63% | -29.9% |
| Assets 1 | 0.6117 | 0.43 | -10.52 | 13.96 | 306.7 | 13.55 |
| Book Value Per Share 2 | -0.0300 | -0.0500 | 0.4500 | 0.5800 | 0.4100 | 0.1400 |
| Cash Flow per Share 2 | 0 | 0 | 0.0200 | 0.0100 | 0.0100 | 0.0200 |
| Capex | - | - | 0.07 | 0.12 | 0 | 0 |
| Capex / Sales | - | - | 1.32% | 1.46% | 0.03% | 0.12% |
| Announcement Date | 4/2/19 | 5/14/20 | 4/26/21 | 4/1/22 | 3/31/23 | 4/15/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -59.60% | 15.81M | |
| -1.15% | 6.23B | |
| -2.79% | 1.02B | |
| -2.03% | 365M | |
| -7.58% | 296M | |
| +1.31% | 211M | |
| -25.88% | 162M | |
| +24.00% | 132M | |
| +16.54% | 109M | |
| -13.16% | 64.98M |
- Stock Market
- Equities
- FVTI Stock
- Financials Fortune Valley Treasures, Inc.
