Stock FET FORUM ENERGY TECHNOLOGIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Forum Energy Technologies, Inc.

Equities

FET

US34984V2097

Oil Related Services and Equipment

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
19.53 USD +0.72% Intraday chart for Forum Energy Technologies, Inc. -0.10% -11.91%
Mar. 01 Transcript : Forum Energy Technologies, Inc., Q4 2023 Earnings Call, Mar 01, 2024
Feb. 29 Earnings Flash (FET) FORUM ENERGY TECHNOLOGIES Posts Q4 Revenue $185.2M MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 185.3 66.23 91.17 169.1 226 239.9 - -
Enterprise Value (EV) 1 526.9 66.23 91.17 169.1 226 432.3 367.8 239.9
P/E ratio -0.33 x -0.69 x -1.1 x - - 17.6 x 9.15 x -
Yield - - - - - - - -
Capitalization / Revenue 0.19 x 0.13 x 0.17 x 0.24 x 0.31 x 0.27 x 0.26 x 0.26 x
EV / Revenue 0.55 x 0.13 x 0.17 x 0.24 x 0.31 x 0.49 x 0.4 x 0.26 x
EV / EBITDA 7.25 x -2.93 x 4.56 x - - 3.95 x 3.11 x -
EV / FCF 5.92 x - - - - 8.19 x 5.81 x 3.71 x
FCF Yield 16.9% - - - - 12.2% 17.2% 27%
Price to Book 0.38 x - - - - - - -
Nbr of stocks (in thousands) 5,513 5,566 5,680 5,731 10,193 12,284 - -
Reference price 2 33.60 11.90 16.05 29.50 22.17 19.53 19.53 19.53
Announcement Date 2/13/20 2/24/21 2/28/22 2/21/23 2/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 956.5 512.5 541.1 699.9 738.9 875.1 922.4 910.7
EBITDA 1 72.7 -22.6 20 - - 109.6 118.2 -
EBIT 1 9.2 -80 -44.5 - - 53.95 66.8 54.6
Operating Margin 0.96% -15.61% -8.22% - - 6.17% 7.24% 6%
Earnings before Tax (EBT) 1 - -109.8 -82 - - 27.35 43.8 -
Net income 1 -567.1 -96.9 -82.7 - - 13.65 25.5 -
Net margin -59.29% -18.91% -15.28% - - 1.56% 2.76% -
EPS 2 -103.0 -17.37 -14.65 - - 1.110 2.135 -
Free Cash Flow 1 89.04 - - - - 52.8 63.3 64.7
FCF margin 9.31% - - - - 6.03% 6.86% 7.1%
FCF Conversion (EBITDA) 122.48% - - - - 48.2% 53.55% -
FCF Conversion (Net income) - - - - - 386.81% 248.24% -
Dividend per Share - - - - - - - -
Announcement Date 2/13/20 2/24/21 2/28/22 2/21/23 2/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 141 148.1 190.7 212 220.8 225.6 216.6 223.7
EBITDA 1 7.2 4.2 - 24.05 28.45 29.55 27.45 26.2
EBIT 1 -4.9 -13.1 - 10.6 14.3 18.1 16.9 -
Operating Margin -3.48% -8.85% - 5% 6.48% 8.02% 7.8% -
Earnings before Tax (EBT) 1 -10.7 -22.7 - -0.15 8.75 10.25 8.55 7
Net income 1 -11.6 -19.6 - -2.7 4.9 6.25 5.1 2.1
Net margin -8.23% -13.23% - -1.27% 2.22% 2.77% 2.36% 0.94%
EPS 2 -2.050 -3.460 - -0.2850 0.4300 0.5350 0.4300 0.2100
Dividend per Share - - - - - - - -
Announcement Date 11/4/21 2/28/22 2/21/23 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 342 - - - - 192 128 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.7 x - - - - 1.756 x 1.082 x -
Free Cash Flow 1 89 - - - - 52.8 63.3 64.7
ROE (net income / shareholders' equity) -2.8% - - - - - - -
ROA (Net income/ Total Assets) -1.42% - - - - - - -
Assets 1 39,987 - - - - - - -
Book Value Per Share 87.90 - - - - - - -
Cash Flow per Share 18.90 - - - - - - -
Capex 1 15.1 - - - - 10 10 9.1
Capex / Sales 1.58% - - - - 1.14% 1.08% 1%
Announcement Date 2/13/20 2/24/21 2/28/22 2/21/23 2/29/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil Related Services and Equipment

1st Jan change Capi.
FORUM ENERGY TECHNOLOGIES, INC. Stock Forum Energy Technologies, Inc.
-11.91% 240M
SCHLUMBERGER LIMITED Stock Schlumberger Limited
-5.46% 70.32B
HALLIBURTON COMPANY Stock Halliburton Company
+6.61% 34.12B
BAKER HUGHES COMPANY Stock Baker Hughes Company
-3.92% 32.77B
WEATHERFORD INTERNATIONAL PLC Stock Weatherford International plc
+30.81% 9.36B
NOV INC. Stock NOV Inc.
-6.95% 7.46B
CHAMPIONX CORPORATION Stock ChampionX Corporation
+19.34% 6.64B
CNOOC ENERGY TECHNOLOGY & SERVICES LIMITED Stock CNOOC Energy Technology & Services Limited
+46.67% 5.86B
TIDEWATER INC. Stock Tidewater Inc.
+32.74% 5B
SAIPEM S.P.A. Stock Saipem S.p.A.
+48.78% 4.66B
Other Oil Related Services and Equipment
  1. Stock Market
  2. Equities
  3. FET Stock
  4. Financials Forum Energy Technologies, Inc.