Stock 000541 FOSHAN ELECTRICAL AND LIGHTING CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Foshan Electrical and Lighting Co.,Ltd

Equities

000541

CNE000000DN3

Electrical Components & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
5.67 CNY +2.35% Intraday chart for Foshan Electrical and Lighting Co.,Ltd +4.04% -14.74%
Apr. 19 Foshan Electrical and Lighting to Apply for 11.5 Billion Yuan Worth of Credit MT
Apr. 18 Foshan Electrical and Lighting Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 6,874 5,820 8,823 7,626 - -
Enterprise Value (EV) 1 6,874 5,820 8,823 7,626 7,626 7,626
P/E ratio 30.8 x 29.1 x 31.5 x 23.4 x 17.9 x 15.6 x
Yield - 2.03% 1.8% 2.69% 3.31% 4.06%
Capitalization / Revenue - 0.66 x 0.97 x 0.72 x 0.61 x 0.53 x
EV / Revenue - 0.66 x 0.97 x 0.72 x 0.61 x 0.53 x
EV / EBITDA - 5.93 x 8.7 x 6.78 x 5.86 x 4.9 x
EV / FCF - 12.3 x 10.9 x 9.53 x 7.97 x 8.46 x
FCF Yield - 8.14% 9.21% 10.5% 12.5% 11.8%
Price to Book - 1.3 x 1.64 x 1.32 x 1.3 x 1.23 x
Nbr of stocks (in thousands) 1,399,346 1,348,995 1,535,778 1,535,778 - -
Reference price 2 5.650 4.920 6.650 5.670 5.670 5.670
Announcement Date 3/31/22 4/9/23 4/18/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 8,760 9,057 10,608 12,521 14,257
EBITDA 1 - 980.7 1,014 1,124 1,302 1,555
EBIT 1 - 379.8 402.8 546.2 714.9 803.7
Operating Margin - 4.34% 4.45% 5.15% 5.71% 5.64%
Earnings before Tax (EBT) 1 - 381.7 405.8 549.4 716.8 806.4
Net income 1 250.1 230.4 290.4 377.3 476.1 560.9
Net margin - 2.63% 3.21% 3.56% 3.8% 3.93%
EPS 2 0.1836 0.1692 0.2108 0.2425 0.3160 0.3633
Free Cash Flow 1 - 474 812.9 800 957 901
FCF margin - 5.41% 8.98% 7.54% 7.64% 6.32%
FCF Conversion (EBITDA) - 48.33% 80.17% 71.17% 73.51% 57.93%
FCF Conversion (Net income) - 205.73% 279.97% 212.04% 201.02% 160.64%
Dividend per Share 2 - 0.1000 0.1200 0.1525 0.1875 0.2300
Announcement Date 3/31/22 4/9/23 4/18/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 Q3
Net sales 1 - 2,061
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 160.7 60.09
Net margin - 2.91%
EPS 0.1180 -
Dividend per Share - -
Announcement Date 8/30/22 10/27/22
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - 474 813 800 957 901
ROE (net income / shareholders' equity) - 4.13% 5.51% 5.71% 7.3% 7.88%
ROA (Net income/ Total Assets) - 2.6% - 2.07% 2.43% 2.73%
Assets 1 - 8,861 - 18,270 19,632 20,545
Book Value Per Share 2 - 3.800 4.060 4.290 4.380 4.600
Cash Flow per Share 2 - 0.7800 0.7600 0.6900 1.170 0.4400
Capex 1 - 591 361 636 603 589
Capex / Sales - 6.75% 3.99% 6% 4.82% 4.13%
Announcement Date 3/31/22 4/9/23 4/18/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Foshan Electrical and Lighting Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
5.67 CNY
Average target price
7.1 CNY
Spread / Average Target
+25.22%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Lighting Equipment

1st Jan change Capi.
FOSHAN ELECTRICAL AND LIGHTING CO.,LTD Stock Foshan Electrical and Lighting Co.,Ltd
-14.74% 1.03B
OSRAM LICHT AG Stock OSRAM Licht AG
0.00% 5.13B
LEEDARSON IOT TECHNOLOGY INC. Stock Leedarson IoT Technology Inc.
-3.17% 1.22B
GUANGZHOU HAOYANG ELECTRONIC CO.,LTD. Stock Guangzhou Haoyang Electronic Co.,Ltd.
+2.14% 1.08B
SHANGHAI FEILO ACOUSTICS CO.,LTD Stock Shanghai Feilo Acoustics Co.,Ltd
-13.61% 1.03B
HENGDIAN GROUP TOSPO LIGHTING CO., LTD. Stock Hengdian Group Tospo Lighting Co., Ltd.
+5.06% 896M
OCEAN'S KING LIGHTING SCIENCE & TECHNOLOGY CO., LTD Stock Ocean's King Lighting Science & Technology Co., Ltd
-30.78% 588M
ZHEJIANG YANKON GROUP CO., LTD. Stock Zhejiang Yankon Group Co., Ltd.
-4.28% 583M
GUANGDONG PAK CORPORATION CO., LTD. Stock Guangdong PAK Corporation Co., Ltd.
-15.11% 468M
XIAMEN GUANG PU ELECTRONICS CO., LTD. Stock Xiamen Guang Pu Electronics Co., Ltd.
-21.08% 390M
Lighting Equipment
  1. Stock Market
  2. Equities
  3. 000541 Stock
  4. Financials Foshan Electrical and Lighting Co.,Ltd