End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
2.53
CNY
|
+5.86%
|
|
+9.05%
|
-12.46%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,531
|
8,033
|
8,714
|
5,334
|
10,968
|
12,052
|
Enterprise Value (EV)
1 |
7,607
|
10,283
|
11,336
|
8,688
|
10,493
|
11,460
|
P/E ratio
|
100
x
|
-6.05
x
|
-9.49
x
|
-4.4
x
|
-26.3
x
|
96.3
x
|
Yield
|
0.4%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.97
x
|
1.38
x
|
1.46
x
|
0.98
x
|
2.24
x
|
3.83
x
|
EV / Revenue
|
1.33
x
|
1.76
x
|
1.9
x
|
1.6
x
|
2.15
x
|
3.64
x
|
EV / EBITDA
|
17.8
x
|
29.8
x
|
23
x
|
-125
x
|
192
x
|
32.7
x
|
EV / FCF
|
-12.9
x
|
18.6
x
|
24.7
x
|
-35.8
x
|
-5.4
x
|
-38.3
x
|
FCF Yield
|
-7.77%
|
5.37%
|
4.05%
|
-2.8%
|
-18.5%
|
-2.61%
|
Price to Book
|
1.71
x
|
4.26
x
|
11.9
x
|
-7.61
x
|
3.18
x
|
3.13
x
|
Nbr of stocks (in thousands)
|
2,194,891
|
2,194,891
|
2,194,891
|
2,194,891
|
4,170,293
|
4,170,293
|
Reference price
2 |
2.520
|
3.660
|
3.970
|
2.430
|
2.630
|
2.890
|
Announcement Date
|
4/27/19
|
5/29/20
|
4/28/21
|
4/29/22
|
4/28/23
|
3/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,701
|
5,830
|
5,973
|
5,432
|
4,889
|
3,149
|
EBITDA
1 |
426.4
|
345.3
|
492.7
|
-69.64
|
54.72
|
350.2
|
EBIT
1 |
-121.5
|
-186
|
26.6
|
-383.4
|
-276
|
156.9
|
Operating Margin
|
-2.13%
|
-3.19%
|
0.45%
|
-7.06%
|
-5.65%
|
4.98%
|
Earnings before Tax (EBT)
1 |
91.83
|
-1,274
|
-858
|
-1,227
|
-426.9
|
146.9
|
Net income
1 |
55.08
|
-1,327
|
-918.5
|
-1,212
|
-423.5
|
135.1
|
Net margin
|
0.97%
|
-22.76%
|
-15.38%
|
-22.31%
|
-8.66%
|
4.29%
|
EPS
2 |
0.0251
|
-0.6045
|
-0.4185
|
-0.5520
|
-0.1000
|
0.0300
|
Free Cash Flow
1 |
-591
|
552.3
|
458.6
|
-242.9
|
-1,942
|
-299.1
|
FCF margin
|
-10.37%
|
9.47%
|
7.68%
|
-4.47%
|
-39.73%
|
-9.5%
|
FCF Conversion (EBITDA)
|
-
|
159.97%
|
93.08%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0100
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/27/19
|
5/29/20
|
4/28/21
|
4/29/22
|
4/28/23
|
3/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,076
|
2,250
|
2,622
|
3,355
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
475
|
592
|
Leverage (Debt/EBITDA)
|
4.869
x
|
6.516
x
|
5.323
x
|
-48.17
x
|
-
|
-
|
Free Cash Flow
1 |
-591
|
552
|
459
|
-243
|
-1,942
|
-299
|
ROE (net income / shareholders' equity)
|
1.78%
|
-51.6%
|
-69.6%
|
-7,137%
|
-30.8%
|
3.7%
|
ROA (Net income/ Total Assets)
|
-0.69%
|
-1.11%
|
0.18%
|
-2.78%
|
-2.48%
|
1.71%
|
Assets
1 |
-8,040
|
119,838
|
-523,672
|
43,566
|
17,085
|
7,886
|
Book Value Per Share
2 |
1.470
|
0.8600
|
0.3300
|
-0.3200
|
0.8300
|
0.9200
|
Cash Flow per Share
2 |
0.6500
|
0.4100
|
0.4300
|
0.2900
|
0.2300
|
0.2200
|
Capex
1 |
830
|
588
|
721
|
320
|
403
|
694
|
Capex / Sales
|
14.56%
|
10.08%
|
12.08%
|
5.9%
|
8.25%
|
22.04%
|
Announcement Date
|
4/27/19
|
5/29/20
|
4/28/21
|
4/29/22
|
4/28/23
|
3/29/24
|
|
1st Jan change
|
Capi.
|
---|
| -12.46% | 1.46B | | +77.16% | 2,159B | | +31.87% | 622B | | +20.41% | 623B | | +6.78% | 254B | | +14.54% | 185B | | +4.12% | 162B | | -36.56% | 136B | | +34.57% | 127B | | +35.67% | 105B |
Other Semiconductors
|