The following information should be read in conjunction with (i) the financial
statements of Fovea Jewelry Holdings, Ltd., a Nevada corporation (the
"Company"), and the notes thereto appearing elsewhere in this Form 10-Q together
with (ii) the more detailed business information and the December 31, 2019
audited financial statements and related notes included in the Company's
Amendment No. 2 to Registration Statement on Form 10 (File No. 000-56156; the
"Form 10"), as filed with the Securities and Exchange Commission on May 1, 2020.
Statements in this section and elsewhere in this Form 10-Q that are not
statements of historical or current fact constitute "forward-looking"
statements.
OVERVIEW
The Company is incorporated in the State of Wyoming as a result of a
domestication from the State of Nevada on March 4, 2019, and has a fiscal year
end of December 31.
CRITICAL ACCOUNTING POLICIES
The discussion and analysis of our financial condition and results of operations
are based on our financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United States ("US GAAP").
The preparation of these financial statements requires us to make estimates and
judgments that affect the reported amounts of assets, liabilities, revenues and
expenses, and related disclosure of contingent assets and liabilities. On an
ongoing basis, we evaluate our estimates based on historical experience and on
various other assumptions that are believed to be reasonable under the
circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities that are not readily apparent from
other sources. Actual results may differ from these estimates under different
assumptions or conditions. We have identified the policies below as critical to
our business operations and to the understanding of our financial results:
Derivative Instruments
The derivative instruments are accounted for as liabilities, the derivative
instrument is initially recorded at its fair market value and is then re-valued
at each reporting date, with changes in fair value recognized in operations for
each reporting period. The Company uses the Binomial option pricing model to
value the derivative instruments.
Stock Based Compensation
Stock based compensation costs are measured at fair value on date of grant and
recognition of compensation over the service period for awards expected to vest.
The Company determines the fair value of awards using the Black - Scholes
valuation model.
New Accounting Pronouncements
In February 2016, Financial Accounting Standard Board ("FASB") issued ASC 842
that requires lessees to recognize lease assets and corresponding lease
liabilities on the balance sheet for all leases with terms of more than 12
months. The update, which supersedes existing lease guidance, will continue to
classify leases as either finance or operating, with the classification
determining the pattern of expense recognition in the income statement.
The ASU has become effective for annual and interim periods beginning January 1,
2019, with early adoption permitted, and is applicable on a modified
retrospective basis with various optional practical expedients. The Company has
assessed the impact of this standard and the impact was immaterial to the
financial statements.
18
Table of Contents
The Company reviews new accounting standards as issued. No new standards had any
material effect on these financial statements. The accounting pronouncements
issued subsequent to the date of these financial statements that were considered
significant by management were evaluated for the potential effect on these
consolidated financial statements. Management does not believe any of the
subsequent pronouncements will have a material effect on these consolidated
financial statements as presented and does not anticipate the need for any
future restatement of these consolidated financial statements because of the
retro-active application of any accounting pronouncements issued subsequent to
September 30, 2020 through the date these financial statements were issued.
Revenue Recognition
Effective January 1, 2018, the Company adopted ASC 606 - Revenue from Contracts
with Customers. Under ASC 606, the Company recognizes revenue from the
commercial sales of products by applying the following steps: (1) identify the
contract with a customer; (2) identify the performance obligations in the
contract; (3) determine the transaction price; (4) allocate the transaction
price to each performance obligation in the contract; and (5) recognize revenue
when each performance obligation is satisfied. For the comparative periods,
revenue has not been adjusted and continues to be reported under ASC 605 -
Revenue Recognition. Under ASC 605, revenue is recognized when the following
criteria are met: (1) persuasive evidence of an arrangement exists; (2) the
performance of service has been rendered to a customer or delivery has occurred;
(3) the amount of fee to be paid by a customer is fixed and determinable; and
(4) the collectability of the fee is reasonably assured. The Company recognizes
revenues and the related costs when persuasive evidence of an arrangement
exists, delivery and acceptance has occurred, or service has been rendered, the
price is fixed or determinable, and collection of the resulting receivable is
reasonably assured. Amounts invoiced or collected in advance of product delivery
or providing services are recorded as deferred revenue. The Company accrues for
sales returns, bad debts, and other allowances based on its historical
experience.
Pursuant to ASC 605: revenues were recognized when the four basic criteria for
recognition were met: (1) persuasive evidence of an arrangement exists; (2)
delivery has occurred or services have been rendered; (3) consideration is fixed
or determinable; and (4) collectability is reasonably assured.
Use of Estimates
The preparation of these financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results
could differ from those estimates.
Fair Value of Financial Instruments
The fair value of financial instruments, which include cash, accounts payable
and accrued expenses and advances from related parties were estimated to
approximate their carrying values due to the immediate or short-term maturity of
these financial instruments. Management is of the opinion that the Company is
not exposed to significant interest, currency or credit risks arising from
financial instruments.
Fair value is defined as the price which would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market
participants at the measurement date. A three-tier fair value hierarchy which
prioritizes the inputs used in the valuation methodologies, as follows:
Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets
or liabilities that the reporting entity has the ability to access at the
measurement date.
Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are
observable for the asset or liability, either directly or indirectly. These
might include quoted prices for similar assets or liabilities in active markets,
quoted prices for identical or similar assets or liabilities in markets that are
not active, inputs other than quoted prices that are observable for the asset or
liability (such as interest rates, volatilities, prepayment speeds, credit
risks, etc.) or inputs that are derived principally from or corroborated by
market data by correlation or other means.
Level 3 Inputs - Unobservable inputs for determining the fair values of assets
or liabilities that reflect an entity's own assumptions about the assumptions
that market participants would use in pricing the assets or liabilities.
19
Table of Contents
At September 30, 2020, the carrying amounts of the Company's financial
instruments, including cash, accounts payable and accrued expenses, approximate
their respective fair value due to the short-term nature of these instruments.
At September 30, 2020, the Company does not have any assets or liabilities
required to be measured at fair value in accordance with FASB ASC Topic 820,
Fair Value Measurement.
PLAN OF OPERATION
Our plan of operations over the next 12 month period is to continue developing
our website to have a fully functioning online store and sell our diamond
products.
Comparison of the three months ended September 30, 2020 and September 30, 2019
The following table sets forth certain operational data for the three months
ended September 30, 2020, compared to the three months ended September 30, 2019:
Three months ended September 30,
2020 2019
Revenue $ 542,900 $ 25,919
Cost of revenue (271,443 ) (10,209 )
Gross profit 271,457 15,710
Operating Expenses (8,630 ) (5,989 )
Income from operations 262,827 9,721
Income tax expense (22,312 ) (6,204 )
NET INCOME $ 240,515 $ 3,517
Revenue. We generated revenues of $542,900 and $25,919 for the three months
ended September 30, 2020 and 2019, respectively. The increase in revenue is
attributable to the development of new business line in healthcare supplement
products to meet with the pandemic demand.
Cost of Revenue. Cost of revenue for the three months ended September 30, 2020,
was $271,443 as compared to cost of revenue of $10,209 for the same period ended
September 30, 2019. Cost of revenue increased primarily as a result of the
increase in our business volume.
Gross Profit. We achieved a gross profit of $271,457 and $15,710 for the three
months ended September 30, 2020, and 2019, respectively. The increase in gross
profit is primarily attributable to the increasing market demand.
Operating Expenses. We incurred G&A expenses of $8,630 and $5,989 for the three
months ended September 30, 2020, and 2019, respectively. The increase in G&A is
primarily attributable to increase professional, administrative and other fees.
Income Tax Expense. Our income tax expenses for the three months ended September
30, 2020 and 2019 was $22,312 and $6,204, respectively.
Net Income. During the three months ended September 30, 2020, we incurred a net
income of $240,515, as compared to net income of $3,517 for the same period
ended September 30, 2019.
20
Table of Contents
Comparison of the nine months ended September 30, 2020 and September 30, 2019
The following table sets forth certain operational data for the nine months
ended September 30, 2020, compared to the nine months ended September 30, 2019:
Nine months ended September 30,
2020 2019
Revenue $ 942,965 $ 109,208
Cost of revenue (604,566 ) (54,912 )
Gross profit 338,399 54,296
Operating expenses (32,220 ) (8,667 )
Income from operation 306,179 45,629
Income tax expense (21,674 ) (6,204 )
NET LOSS $ 284,505 $ 39,425
Revenue. We generated revenues of $942,965 and $109,208 for the nine months
ended September 30, 2020 and 2019, respectively. The increase in revenue is
attributable to the development of new business line in healthcare supplement
products to meet with the pandemic demand.
Cost of Revenue. Cost of revenue for the nine months ended September 30, 2020,
was $604,566. Cost of revenue for the nine months ended September 30, 2019, was
$54,912. The increase in our cost of revenue for the nine months ended September
30, 2020, is primarily attributable to increase in our business volume.
Gross Profit. We achieved a gross profit of $338,399 and $54,296 for the nine
months ended September 30, 2020, and 2019, respectively. The increase in gross
profit is primarily attributable to increase in our business volume.
Operating Expenses. We incurred operating expenses of $32,220 and $8,667 for the
nine months ended September 30, 2020, and 2019, respectively. The increase in
G&A is primarily attributable to increase professional, administrative and other
fees.
Operating expenses as a percentage of net revenue was approximately 3.4% and
7.9% for the nine months ended September 30, 2020 and 2019, respectively. The
increase in G&A is primarily attributable to increase professional,
administrative and other fees.
Income Tax Expense. Our income tax expenses for the nine months ended September
30, 2020 and 2019 was $21,674 and $6,204, respectively.
Net Income. During the nine months ended September 30, 2020, we realized a net
income of $284,505, as compared to net income of $39,425 for the same period
ended September 30, 2019.
Liquidity and Capital Resources
As of September 30, 2020, we had cash and cash equivalents of $46,755 and
accounts receivable of $543,639. As of December 31, 2019, we had cash and cash
equivalents of $31,380 and accounts receivable of $0.
Nine Months Ended September 30,
2020 2019
Net cash provided by operating activities $ 29,501 $ 46,266
Net cash used in investing activities $
- $ (38,220 )
Net cash provided by financing activities $ 2,062 $ -
21
Table of Contents
Net Cash Provided By Operating Activities.
For the nine months ended September 30, 2020, net cash provided by operating
activities was $29,501 which consisted primarily of a net income of $284,505, an
increase in accounts payables of $271,812, a decrease in accrued liabilities and
other payables of $10,708, an increase in tax payable of $25,164 and
depreciation of property, plant and equipment of $5,798 offset by an increase in
accounts receivables of $543,639 and a decrease in deferred tax liabilities of
$3,431.
For the nine months ended September 30, 2019, net cash provided by operating
activities was $46,266, which consisted primarily of a net income of $39,425, an
increase in deferred tax liabilities of $6,204, and depreciation of property,
plant and equipment of $637.
Net Cash Used In Investing Activities.
For the nine months ended September 30, 2020, net cash used in investing
activities was $0.
For the nine months ended September 30, 2019, net cash used in investing
activities was $38,220, consisting of property, plant and equipment purchases
relating to discontinued operations.
Net Cash Provided By Financing Activities.
For the nine months ended September 30, 2020, net cash provided by financing
activities was $2,062 consisting primarily of advances from our former Chief
Executive Officer.
For the nine months ended September 30, 2019, net cash provided by financing
activities was $0.
Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements that have or are reasonably
likely to have a current or future effect on the financial condition, changes in
financial condition, revenues or expenses, results of operations, liquidity,
capital expenditures or capital resources that is material to stockholders
Subsequent Events
None through the date of this filing.
© Edgar Online, source Glimpses