Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
30.4 USD | +0.16% | +2.15% | -3.65% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 138.9 | 168.1 | 118.2 | 146.7 | 158.4 | 137.6 |
Enterprise Value (EV) 1 | 95.02 | 90.82 | 73.24 | -14.49 | 105.3 | 262.7 |
P/E ratio | 22.7 x | 10.5 x | 9.23 x | 7.49 x | 10.7 x | 10.2 x |
Yield | 3.33% | 3.02% | 4.44% | 3.78% | 3.55% | 4.06% |
Capitalization / Revenue | 3.21 x | 2.93 x | 2.25 x | 2.21 x | 2.39 x | 2.09 x |
EV / Revenue | 2.19 x | 1.58 x | 1.4 x | -0.22 x | 1.59 x | 3.99 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.17 x | 1.32 x | 0.82 x | 0.94 x | 1.39 x | 1.04 x |
Nbr of stocks (in thousands) | 4,409 | 4,345 | 4,373 | 4,432 | 4,387 | 4,362 |
Reference price 2 | 31.50 | 38.69 | 27.03 | 33.10 | 36.10 | 31.55 |
Announcement Date | 3/18/19 | 3/13/20 | 3/11/21 | 3/10/22 | 3/10/23 | 3/11/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 43.33 | 57.31 | 52.42 | 66.26 | 66.19 | 65.76 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 5.96 | 19 | 13.06 | 23.01 | 17.5 | 15.75 |
Net income 1 | 6.125 | 16.12 | 12.8 | 19.62 | 14.94 | 13.6 |
Net margin | 14.14% | 28.12% | 24.42% | 29.61% | 22.57% | 20.68% |
EPS 2 | 1.390 | 3.670 | 2.930 | 4.420 | 3.360 | 3.100 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 1.050 | 1.170 | 1.200 | 1.250 | 1.280 | 1.280 |
Announcement Date | 3/18/19 | 3/13/20 | 3/11/21 | 3/10/22 | 3/10/23 | 3/11/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 125 |
Net Cash position 1 | 43.9 | 77.3 | 45 | 161 | 53.1 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 5.25% | 13.1% | 9.39% | 13% | 11% | 11% |
ROA (Net income/ Total Assets) | 0.51% | 1.3% | 0.91% | 1.19% | 0.86% | 0.77% |
Assets 1 | 1,195 | 1,239 | 1,402 | 1,655 | 1,737 | 1,768 |
Book Value Per Share 2 | 26.90 | 29.30 | 33.10 | 35.40 | 26.00 | 30.20 |
Cash Flow per Share 2 | 9.950 | 16.90 | 13.00 | 39.40 | 14.80 | 5.290 |
Capex 1 | 1.16 | 1.65 | 0.48 | 8.81 | 12.2 | 0.5 |
Capex / Sales | 2.68% | 2.89% | 0.92% | 13.29% | 18.46% | 0.76% |
Announcement Date | 3/18/19 | 3/13/20 | 3/11/21 | 3/10/22 | 3/10/23 | 3/11/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-3.65% | 134M | |
+13.75% | 556B | |
+12.36% | 298B | |
+9.16% | 247B | |
+21.72% | 210B | |
+17.45% | 170B | |
+7.10% | 162B | |
+4.42% | 153B | |
+0.10% | 139B | |
-11.67% | 138B |
- Stock Market
- Equities
- FRAF Stock
- Financials Franklin Financial Services Corporation