Financials Franklin Financial Services Corporation

Equities

FRAF

US3535251082

Banks

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
30.4 USD +0.16% Intraday chart for Franklin Financial Services Corporation +2.15% -3.65%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 138.9 168.1 118.2 146.7 158.4 137.6
Enterprise Value (EV) 1 95.02 90.82 73.24 -14.49 105.3 262.7
P/E ratio 22.7 x 10.5 x 9.23 x 7.49 x 10.7 x 10.2 x
Yield 3.33% 3.02% 4.44% 3.78% 3.55% 4.06%
Capitalization / Revenue 3.21 x 2.93 x 2.25 x 2.21 x 2.39 x 2.09 x
EV / Revenue 2.19 x 1.58 x 1.4 x -0.22 x 1.59 x 3.99 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.17 x 1.32 x 0.82 x 0.94 x 1.39 x 1.04 x
Nbr of stocks (in thousands) 4,409 4,345 4,373 4,432 4,387 4,362
Reference price 2 31.50 38.69 27.03 33.10 36.10 31.55
Announcement Date 3/18/19 3/13/20 3/11/21 3/10/22 3/10/23 3/11/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 43.33 57.31 52.42 66.26 66.19 65.76
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 5.96 19 13.06 23.01 17.5 15.75
Net income 1 6.125 16.12 12.8 19.62 14.94 13.6
Net margin 14.14% 28.12% 24.42% 29.61% 22.57% 20.68%
EPS 2 1.390 3.670 2.930 4.420 3.360 3.100
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 1.050 1.170 1.200 1.250 1.280 1.280
Announcement Date 3/18/19 3/13/20 3/11/21 3/10/22 3/10/23 3/11/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 125
Net Cash position 1 43.9 77.3 45 161 53.1 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 5.25% 13.1% 9.39% 13% 11% 11%
ROA (Net income/ Total Assets) 0.51% 1.3% 0.91% 1.19% 0.86% 0.77%
Assets 1 1,195 1,239 1,402 1,655 1,737 1,768
Book Value Per Share 2 26.90 29.30 33.10 35.40 26.00 30.20
Cash Flow per Share 2 9.950 16.90 13.00 39.40 14.80 5.290
Capex 1 1.16 1.65 0.48 8.81 12.2 0.5
Capex / Sales 2.68% 2.89% 0.92% 13.29% 18.46% 0.76%
Announcement Date 3/18/19 3/13/20 3/11/21 3/10/22 3/10/23 3/11/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FRAF Stock
  4. Financials Franklin Financial Services Corporation