Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
6.57 USD | +0.31% | +1.55% | -1.20% |
Valuation
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 170.1 | 185.2 | 175.9 | 215.9 | 201.1 | 169.9 |
Enterprise Value (EV) 1 | 235 | 249.7 | 239.8 | 279.5 | 263.3 | 234.9 |
P/E ratio | 48.9 x | 7.67 x | -116 x | 7 x | -27.2 x | -44.3 x |
Yield | 5.67% | 5.21% | 5.5% | 4.96% | 6.87% | 8.45% |
Capitalization / Revenue | 12.3 x | 12.7 x | 11.4 x | 14.5 x | 12.6 x | 10.5 x |
EV / Revenue | 16.9 x | 17.1 x | 15.5 x | 18.8 x | 16.6 x | 14.6 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 36.3 x | 37.5 x | 37.5 x | 38.8 x | 46.9 x | 36.5 x |
FCF Yield | 2.75% | 2.67% | 2.67% | 2.58% | 2.13% | 2.74% |
Price to Book | 0.85 x | 0.86 x | 0.86 x | 0.96 x | 0.99 x | 0.92 x |
Nbr of stocks (in thousands) | 25,132 | 25,132 | 25,132 | 25,132 | 25,132 | 25,132 |
Reference price 2 | 6.770 | 7.370 | 7.000 | 8.590 | 8.000 | 6.760 |
Announcement Date | 11/1/18 | 11/5/19 | 10/30/20 | 10/28/21 | 10/31/22 | 10/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 13.88 | 14.57 | 15.48 | 14.89 | 15.9 | 16.13 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 11.65 | 12.15 | 12.9 | 12.04 | 12.97 | 13.41 |
Operating Margin | 83.94% | 83.39% | 83.32% | 80.89% | 81.57% | 83.09% |
Earnings before Tax (EBT) 1 | 3.482 | 24.15 | -1.514 | 30.86 | -7.391 | -3.838 |
Net income 1 | 3.482 | 24.15 | -1.514 | 30.86 | -7.391 | -3.838 |
Net margin | 25.09% | 165.77% | -9.78% | 207.29% | -46.48% | -23.79% |
EPS 2 | 0.1386 | 0.9608 | -0.0603 | 1.228 | -0.2941 | -0.1527 |
Free Cash Flow 1 | 6.466 | 6.655 | 6.393 | 7.211 | 5.611 | 6.443 |
FCF margin | 46.59% | 45.69% | 41.29% | 48.44% | 35.29% | 39.94% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 185.68% | 27.56% | - | 23.37% | - | - |
Dividend per Share 2 | 0.3840 | 0.3840 | 0.3853 | 0.4260 | 0.5492 | 0.5712 |
Announcement Date | 11/1/18 | 11/5/19 | 10/30/20 | 10/28/21 | 10/31/22 | 10/31/23 |
Balance Sheet Analysis
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 64.9 | 64.4 | 63.9 | 63.6 | 62.3 | 65 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 6.47 | 6.65 | 6.39 | 7.21 | 5.61 | 6.44 |
ROE (net income / shareholders' equity) | 1.71% | 11.6% | -0.72% | 14.4% | -3.46% | -1.98% |
ROA (Net income/ Total Assets) | 2.72% | 2.76% | 2.91% | 2.67% | 2.88% | 3.21% |
Assets 1 | 127.9 | 873.6 | -52.03 | 1,156 | -256.3 | -119.4 |
Book Value Per Share 2 | 7.990 | 8.570 | 8.120 | 8.920 | 8.080 | 7.360 |
Cash Flow per Share | - | 0.0200 | 0.0400 | 0.0600 | 0.1100 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 11/1/18 | 11/5/19 | 10/30/20 | 10/28/21 | 10/31/22 | 10/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-1.20% | 165M | |
+3.74% | 12.61B | |
+5.50% | 9.01B | |
-3.20% | 5.41B | |
+2.44% | 5.25B | |
+5.63% | 5.19B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.56% | 3.75B |
- Stock Market
- Equities
- FT Stock
- Financials Franklin Universal Trust