Financials Freedom Financial Holdings, Inc.

Equities

FDVA

US35638J1043

Market Closed - OTC Markets 11:02:43 2024-05-22 am EDT 5-day change 1st Jan Change
9.85 USD 0.00% Intraday chart for Freedom Financial Holdings, Inc. -0.20% -5.47%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 85.52 71.32 75.36 66.28 98.04 105.8
Enterprise Value (EV) 1 60.72 72.82 88.53 173.9 146.1 121
P/E ratio 33.6 x 361 x 28.2 x 9.01 x 9.16 x 10 x
Yield - - - - - -
Capitalization / Revenue 3.76 x 3.66 x 3.53 x 1.98 x 2.62 x 2.94 x
EV / Revenue 2.67 x 3.74 x 4.15 x 5.2 x 3.91 x 3.36 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.55 x 1.23 x 1.18 x 0.9 x 1.17 x 1.41 x
Nbr of stocks (in thousands) 6,527 6,972 7,211 7,284 7,333 7,261
Reference price 2 13.10 10.23 10.45 9.100 13.37 14.57
Announcement Date 8/3/18 4/15/19 2/29/20 3/26/21 3/29/22 3/10/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 22.74 19.49 21.34 33.42 37.4 36.03
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 5.085 0.1489 3.176 9.083 13.26 13.25
Net income 1 2.695 0.1913 2.705 7.364 10.73 10.56
Net margin 11.85% 0.98% 12.68% 22.04% 28.68% 29.32%
EPS 2 0.3900 0.0283 0.3700 1.010 1.460 1.450
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/3/18 4/15/19 2/29/20 3/26/21 3/29/22 3/10/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 1.5 13.2 108 48.1 15.2
Net Cash position 1 24.8 - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 5.02% 0.33% 4.39% 10.7% 13.6% 13.3%
ROA (Net income/ Total Assets) 0.52% 0.04% 0.55% 1.16% 1.31% 1.13%
Assets 1 515.1 506 489.6 633.7 821.9 933.7
Book Value Per Share 2 8.470 8.330 8.870 10.10 11.50 10.30
Cash Flow per Share 2 0.2000 0.1800 0.1300 3.700 4.660 4.790
Capex 1 0.41 0.44 0.02 0.11 0.03 0
Capex / Sales 1.82% 2.27% 0.11% 0.32% 0.07% 0.01%
Announcement Date 8/3/18 4/15/19 2/29/20 3/26/21 3/29/22 3/10/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FDVA Stock
  4. Financials Freedom Financial Holdings, Inc.