Annual Report 2022

Key figures Frequentis Group

All figures in EUR million, except where otherwise stated.

Earnings

2022

2021 +/- in %

+/- in EUR million

2020

20191)

2018

Revenues

386.0

333.5

+15.7%

+52.4

299.4

303.6

285.8

EBITDA

45.6

46.5

-1.9%

-0.9

41.9

30.2

21.6

EBITDA margin

11.8%

13.9%

-2.1 PP

-

14.0%

9.9%

7.6%

EBIT

25.0

29.0

-13.7%

-4.0

26.8

17.2

15.6

EBIT margin

6.5%

8.7%

-2.2 PP

-

9.0%

5.7%

5.5%

Profit/loss for the period

18.9

20.8

-9.1%

-1.9

-3.4

12.5

11.8

Earnings per share in EUR

1.41

1.50

-6.2%

-

-0.30

0.93

0.94

Dividend in EUR (for the financial year)

0.224)

0.20

+10.0%

-

0.15

0.15

0.10

Orders

2022

2021 +/- in %

+/- in EUR million

2020

2019

2018

Order intake

404.8

333.2

+21.5%

+71.6

314.6

333.7

306.3

Orders on hand (at year-end)

522.0

467.9

+11.6%

+54.1

427.6

391.5

355.2

Statement of financial position

2022

2021

+/- in %

+/- in EUR million

2020

20191)

2018

Total assets

340.3

315.7

+7.8%

+24.6

277.6

272.1

198.0

Shareholders' equity

147.3

129.9

+13.4%

+17.4

111.42)

116.2

85.6

Equity ratio

43.3%

41.1%

+2.2 PP

-

40.1%2)

42.7%

43.3%

Net cash

91.0

101.1

-10.0%

-10.1

85.0

77.8

55.4

No. of employees (average, FTE)3)

2,081

1,937

+7.4%

-

1,907

1,849

1,763

Cash flow statement

2022

2021

+/- in %

+/- in EUR million

2020

20191)

2018

Cash flow from operating activities

14.2

48.8

-70.8%

-34.5

54.8

17.7

4.6

Cash flow from investing activities

-20.1

-24.6

+18.2%

+4.5

-7.0

-4.6

-4.4

Cash flow from financing activities

-16.5

-12.6

-30.9%

-3.9

-10.1

8.0

-14.2

Cash and cash equivalents at end of period

81.4

103.8

-21.6%

-22.4

91.3

66.9

45.5

Note: Slight differences may result from rounding of individual items and percentages.

  1. Initial application of IFRS 16 (Leases) from 1 January 2019 ( Note 41 to the consolidated financial statements 2019).
  2. Comparative figures for 2020 restated.
  3. Average number of employees expressed as full-time equivalents (FTE); comparative figures for 2021 restated.
  4. Proposal to the Annual General Meeting in 2023.

2022 at a glance

Revenues in EUR million

EBITDA in EUR million

EBIT in EUR million

386.0 45.6 25.0

+15.7%-1.9%-13.7%

Net cash in EUR million

Order intake in EUR million

Net cash in EUR million

404.8 522.091.0

+21.5%+11.6% -10.0%

Dividend per share

Average no. of employees

Equity ratio

EUR 0.22 2,081 43.3%

+10.0%+7.4%+2.2% PP

Table of contents

Preface

7

Report of the Supervisory Board

13

The Company

17

The Share

23

Consolidated Corporate Governance Report

51

Consolidated Non-Financial Report

63

Group Management Report

135

Consolidated Financial Statements

157

Glossary

245

Financial Calender

251

Publishing Details

251

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Frequentis AG published this content on 12 April 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 12 April 2023 08:09:10 UTC.