Stock 6312 FREUND CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Freund Corporation

Equities

6312

JP3829400005

Industrial Machinery & Equipment

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
827 JPY 0.00% Intraday chart for Freund Corporation -0.36% +1.85%
2023 Freund Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending February 28, 2023 CI
2022 Freund Corporation Provides Dividend Guidance for the Fiscal Year Ending February 28, 2023 CI

Valuation

Fiscal Period: February 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 14,718 9,846 12,843 11,855 11,035 13,977 -
Enterprise Value (EV) 1 9,192 5,564 8,582 8,086 8,422 13,065 13,977
P/E ratio 17.5 x 25.8 x 12.9 x 21.8 x -20.5 x 17 x 14.7 x
Yield 2.28% 3.4% 2.61% 2.82% 3.03% 2.59% 2.42%
Capitalization / Revenue 0.8 x 0.59 x 0.77 x 0.67 x 0.56 x 0.57 x 0.59 x
EV / Revenue 0.8 x 0.59 x 0.77 x 0.67 x 0.56 x 0.57 x 0.59 x
EV / EBITDA - 10,419,458 x - 7,289,011 x - - -
EV / FCF -109,839,012 x -10,067,253 x 7,816,824 x - -13,105,268 x 7,980,832 x -
FCF Yield -0% -0% 0% - -0% 0% -
Price to Book 1.11 x 0.74 x 0.92 x 0.83 x 0.78 x 0.87 x 0.93 x
Nbr of stocks (in thousands) 16,745 16,745 16,745 16,745 16,745 16,901 -
Reference price 2 879.0 588.0 767.0 708.0 659.0 827.0 827.0
Announcement Date 4/9/19 4/24/20 4/13/21 4/13/22 5/8/23 4/12/24 -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2019 2020 2021 2022 2023 2024 2025
Net sales 1 18,408 16,772 16,765 17,632 19,658 22,903 23,700
EBITDA - 944.9 - 1,626 - - -
EBIT 1 1,223 558 1,147 981 451 1,270 1,300
Operating Margin 6.64% 3.33% 6.84% 5.56% 2.29% 5.55% 5.49%
Earnings before Tax (EBT) 1 1,255 568 1,323 828 -406 1,101 1,300
Net income 1 843 381 995 543 -538 764 950
Net margin 4.58% 2.27% 5.93% 3.08% -2.74% 3.34% 4.01%
EPS 2 50.15 22.79 59.47 32.46 -32.15 45.46 56.20
Free Cash Flow -134 -978 1,643 - -842 1,637 -
FCF margin -0.73% -5.83% 9.8% - -4.28% 7.15% -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - 165.13% - - 214.27% -
Dividend per Share 2 20.00 20.00 20.00 20.00 20.00 20.00 20.00
Announcement Date 4/9/19 4/24/20 4/13/21 4/13/22 5/8/23 4/12/24 -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2020 S1 2020 S2 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 6,817 9,955 7,043 8,048 3,940 3,535 8,534 3,970 4,200 9,583 4,587
EBITDA - - - - - - - - - - -
EBIT 1 3 555 251 329 130 -104 -67 112 -29 177 -59
Operating Margin 0.04% 5.58% 3.56% 4.09% 3.3% -2.94% -0.79% 2.82% -0.69% 1.85% -1.29%
Earnings before Tax (EBT) 1 17 - 266 347 94 -33 40 33 -27 179 -77
Net income 1 -7 388 183 226 44 -45 -17 18 -18 115 -61
Net margin -0.1% 3.9% 2.6% 2.81% 1.12% -1.27% -0.2% 0.45% -0.43% 1.2% -1.33%
EPS 2 -0.4600 - 10.98 13.52 2.610 -2.730 -1.020 1.080 -1.120 6.910 -3.670
Dividend per Share - - - - - - - - - - -
Announcement Date 10/1/19 4/24/20 10/6/20 10/7/21 1/12/22 7/8/22 10/7/22 1/12/23 7/11/23 10/12/23 1/12/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: February 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position 5,526 4,282 4,261 3,769 2,613 - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow -134 -978 1,643 - -842 1,637 -
ROE (net income / shareholders' equity) 6.4% 2.9% 7.3% 3.9% -3.8% 5.3% 6.4%
ROA (Net income/ Total Assets) 7.25% - - 4.83% 2.48% 5.29% -
Assets 1 11,631 - - 11,253 -21,670 14,432 -
Book Value Per Share 2 791.0 791.0 829.0 857.0 843.0 889.0 890.0
Cash Flow per Share 70.60 45.80 84.20 66.50 1.610 77.40 -
Capex 627 862 637 571 646 731 -
Capex / Sales 3.41% 5.14% 3.8% 3.24% 3.29% 3.19% -
Announcement Date 4/9/19 4/24/20 4/13/21 4/13/22 5/8/23 4/12/24 -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
FREUND CORPORATION Stock Freund Corporation
+1.85% 88.79M
ATLAS COPCO AB Stock Atlas Copco AB
+12.47% 82.35B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+20.10% 71.09B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.98% 37.73B
XYLEM INC. Stock Xylem Inc.
+15.68% 32.01B
FANUC CORPORATION Stock Fanuc Corporation
+9.19% 27.2B
FORTIVE CORPORATION Stock Fortive Corporation
+4.37% 26.74B
SANDVIK AB Stock Sandvik AB
+3.99% 26B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+13.27% 25.5B
DOVER CORPORATION Stock Dover Corporation
+16.84% 24.76B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 6312 Stock
  4. Financials Freund Corporation