FRIENDABLE, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0001 USD | 0.00% |
|
0.00% | 0.00% |
Valuation
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1.654 | 0.4766 | 0.555 | 0.4661 | 1.078 | 1.374 |
| Enterprise Value (EV) 1 | 3.925 | 5.284 | 6.929 | 0.7683 | 1.516 | 1.986 |
| P/E ratio | - | - | - | - | -0.27 x | -0.27 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 57.3 x | 54.8 x | 89.7 x | 1.92 x | 2.68 x | 207 x |
| EV / Revenue | 136 x | 608 x | 1,119 x | 3.17 x | 3.77 x | 300 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | -1.37 x | -2.42 x | -8.91 x | 0.07 x | -0.13 x | -0.82 x |
| FCF Yield | -72.9% | -41.4% | -11.2% | 1,433% | -755% | -121% |
| Price to Book | - | - | - | - | -0.21 x | -0.29 x |
| Nbr of stocks (in thousands) | 0.11 | 0.53 | 0.62 | 5.18 | 98.5 | 939 |
| Reference price 2 | 15,315 | 900.9 | 900.9 | 90.05 | 10.95 | 1.462 |
| Announcement Date | 4/17/17 | 4/17/18 | 4/16/19 | 6/30/20 | 4/28/21 | 4/15/22 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.0289 | 0.008694 | 0.00619 | 0.2427 | 0.4019 | 0.006629 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -3.381 | -1.956 | -1.035 | -0.9439 | -1.635 | -2.708 |
| Operating Margin | -11,704.98% | -22,499.19% | -16,717.09% | -388.91% | -406.75% | -40,855.27% |
| Earnings before Tax (EBT) 1 | -6.113 | -5.638 | -3.122 | -10.18 | -4.125 | -2.905 |
| Net income 1 | -6.113 | -5.638 | -3.122 | -10.18 | -4.125 | -2.905 |
| Net margin | -21,164.79% | -64,851.41% | -50,436.25% | -4,195.95% | -1,026.45% | -43,825.31% |
| EPS | - | - | - | - | -39.92 | -5.434 |
| Free Cash Flow 1 | -2.863 | -2.187 | -0.7778 | 11.01 | -11.45 | -2.411 |
| FCF margin | -9,912.88% | -25,149.87% | -12,564.94% | 4,535.47% | -2,849.6% | -36,372.94% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/17/17 | 4/17/18 | 4/16/19 | 6/30/20 | 4/28/21 | 4/15/22 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 2.27 | 4.81 | 6.37 | 0.3 | 0.44 | 0.61 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -2.86 | -2.19 | -0.78 | 11 | -11.5 | -2.41 |
| ROE (net income / shareholders' equity) | 224% | 100% | 35.2% | 77.7% | 38.8% | 57.9% |
| ROA (Net income/ Total Assets) | -1,926% | -1,195% | -1,916% | -1,214% | -928% | -842% |
| Assets 1 | 0.3174 | 0.4719 | 0.1629 | 0.8385 | 0.4443 | 0.3451 |
| Book Value Per Share | - | - | - | - | -51.20 | -4.970 |
| Cash Flow per Share | - | - | - | - | 0.5100 | 0.2700 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 4/17/17 | 4/17/18 | 4/16/19 | 6/30/20 | 4/28/21 | 4/15/22 |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 1.16K | |
| +27.09% | 24.31B | |
| -14.06% | 23.88B | |
| +9.94% | 2.63B | |
| -20.45% | 1.91B | |
| +85.85% | 1.86B | |
| -50.54% | 1.51B | |
| +7.97% | 1.36B | |
| -0.20% | 1.27B | |
| -18.38% | 1.25B |
- Stock Market
- Equities
- FDBL Stock
- Financials Friendable, Inc.
