Stock FYBR FRONTIER COMMUNICATIONS PARENT, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Frontier Communications Parent, Inc.

Equities

FYBR

US35909D1090

Integrated Telecommunications Services

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
22.93 USD +1.37% Intraday chart for Frontier Communications Parent, Inc. +5.67% -9.51%
Apr. 23 Activist Jana, in letter, urges Wolfspeed to eye sale, other strategic alternatives RE
Apr. 22 Activist Jana, in letter, urges Wolfspeed to eye sale, other strategic alternatives RE

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 7,208 6,243 6,228 5,699 - -
Enterprise Value (EV) 1 13,064 13,296 15,289 16,736 17,890 19,339
P/E ratio 1.45 x 14.2 x 211 x -113 x -78.7 x -51.4 x
Yield - - - - - -
Capitalization / Revenue 1.12 x 1.08 x 1.08 x 0.99 x 0.97 x 0.93 x
EV / Revenue 2.04 x 2.3 x 2.66 x 2.9 x 3.04 x 3.17 x
EV / EBITDA 5.28 x 6.39 x 7.19 x 7.52 x 7.59 x 7.52 x
EV / FCF -14.4 x -9.94 x -8.17 x -10.3 x -12.6 x -21.5 x
FCF Yield -6.95% -10.1% -12.2% -9.66% -7.93% -4.66%
Price to Book 1.57 x - 1.18 x 1.1 x 1.13 x 1.17 x
Nbr of stocks (in thousands) 244,408 245,004 245,789 248,544 - -
Reference price 2 29.49 25.48 25.34 22.93 22.93 22.93
Announcement Date 2/23/22 2/24/23 2/23/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,107 7,155 6,411 5,787 5,751 5,776 5,882 6,104
EBITDA 1 3,246 2,772 2,475 2,080 2,127 2,225 2,358 2,573
EBIT 1 -4,873 - 1,113 592 492 579.1 638.6 717.7
Operating Margin -60.11% - 17.36% 10.23% 8.56% 10.03% 10.86% 11.76%
Earnings before Tax (EBT) 1 -6,522 - 4,905 599 117 -89.14 -119.4 -179.4
Net income 1 -5,911 - 4,955 441 29 -78.35 -105.3 -130.3
Net margin -72.91% - 77.29% 7.62% 0.5% -1.36% -1.79% -2.14%
EPS 2 - - 20.28 1.800 0.1200 -0.2038 -0.2912 -0.4460
Free Cash Flow 1 282 808 -908 -1,337 -1,871 -1,617 -1,420 -900.4
FCF margin 3.48% 11.29% -14.16% -23.1% -32.53% -28% -24.13% -14.75%
FCF Conversion (EBITDA) 8.69% 29.15% - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 3/31/20 3/3/21 2/23/22 2/24/23 2/23/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,576 1,543 1,447 1,459 1,444 1,437 1,440 1,449 1,436 1,426 1,436 1,445 1,444 1,442 1,466
EBITDA 1 587 585 509 535 508 528 519 533 526 549 539.7 554.5 551.8 579.7 575
EBIT 1 284 272 121 166 169 136 143 115 114 120 130.1 131.5 128.6 154.4 162
Operating Margin 18.02% 17.63% 8.36% 11.38% 11.7% 9.46% 9.93% 7.94% 7.94% 8.42% 9.06% 9.1% 8.91% 10.71% 11.05%
Earnings before Tax (EBT) 1 157 201 95 170 195 139 4 -2 11 104 -35.34 -39.53 -51.24 -29.5 -1.15
Net income 1 126 189 65 101 120 155 3 -2 11 17 -13.72 -21.79 -32.11 -16.54 1.158
Net margin 7.99% 12.25% 4.49% 6.92% 8.31% 10.79% 0.21% -0.14% 0.77% 1.19% -0.95% -1.51% -2.22% -1.15% 0.08%
EPS 2 0.5100 0.7700 0.2600 0.4100 0.4900 0.6300 0.0100 -0.0100 0.0500 0.0700 -0.0200 -0.0680 -0.1040 -0.0400 -0.0150
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 11/3/21 2/23/22 5/6/22 8/5/22 11/2/22 2/24/23 5/5/23 8/4/23 11/1/23 2/23/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 16,542 3,952 5,856 7,053 9,061 11,037 12,191 13,640
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 5.096 x 1.426 x 2.366 x 3.391 x 4.26 x 4.96 x 5.169 x 5.301 x
Free Cash Flow 1 282 808 -908 -1,337 -1,871 -1,617 -1,420 -900
ROE (net income / shareholders' equity) - - - 9.06% 0.56% -0.94% -1.86% -1.63%
ROA (Net income/ Total Assets) -28.7% - 29.8% 2.51% 0.29% -0.39% -0.37% -0.39%
Assets 1 20,574 - 16,638 17,552 10,045 20,038 28,603 33,422
Book Value Per Share 2 - - 18.80 - 21.50 20.90 20.20 19.60
Cash Flow per Share 2 - - - 5.710 - 5.820 5.890 6.190
Capex 1 1,226 1,181 1,705 2,738 3,211 3,025 2,966 2,643
Capex / Sales 15.12% 16.51% 26.59% 47.31% 55.83% 52.37% 50.42% 43.31%
Announcement Date 3/31/20 3/3/21 2/23/22 2/24/23 2/23/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Frontier Communications Parent, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
14
Last Close Price
22.93 USD
Average target price
35.24 USD
Spread / Average Target
+53.68%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Integrated Telecommunications Services

1st Jan change Capi.
FRONTIER COMMUNICATIONS PARENT, INC. Stock Frontier Communications Parent, Inc.
-9.51% 5.7B
CHINA MOBILE LIMITED Stock China Mobile Limited
+9.65% 199B
VERIZON COMMUNICATIONS Stock Verizon Communications
+5.25% 167B
DEUTSCHE TELEKOM AG Stock Deutsche Telekom AG
+0.46% 116B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION Stock Nippon Telegraph and Telephone Corporation
-2.38% 89.84B
CHINA TELECOM CORPORATION LIMITED Stock China Telecom Corporation Limited
+17.65% 72.93B
AMÉRICA MÓVIL, S.A.B. DE C.V. Stock América Móvil, S.A.B. de C.V.
+2.80% 58.42B
SAUDI TELECOM COMPANY Stock Saudi Telecom Company
-5.07% 50.97B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY Stock Emirates Telecommunications Group Company
-13.54% 40.2B
CHARTER COMMUNICATIONS, INC. Stock Charter Communications, Inc.
-34.49% 36.67B
Other Integrated Telecommunications Services
  1. Stock Market
  2. Equities
  3. FYBR Stock
  4. Financials Frontier Communications Parent, Inc.