Financials FTAI Infrastructure Inc.

Equities

FIP

US35953C1062

Ground Freight & Logistics

Market Closed - Nasdaq 04:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
7.42 USD +1.50% Intraday chart for FTAI Infrastructure Inc. +4.65% +90.75%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 293.3 387 743.4 -
Enterprise Value (EV) 1 293.3 387 743.4 743.4
P/E ratio -1.71 x -2.19 x -6.96 x -7.54 x
Yield 2.03% 3.08% 1.64% 1.64%
Capitalization / Revenue 1.12 x 1.21 x 1.82 x 1.55 x
EV / Revenue 1.12 x 1.21 x 1.82 x 1.55 x
EV / EBITDA 4.81 x 3.6 x 3.85 x 2.94 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 0.53 x 0.81 x 1.29 x 0.99 x
Nbr of stocks (in thousands) 99,414 99,490 101,694 -
Reference price 2 2.950 3.890 7.310 7.310
Announcement Date 3/1/23 2/29/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 262 320.5 407.8 480.4
EBITDA 1 61.03 107.5 193.2 253.1
EBIT 1 - - 18.6 68
Operating Margin - - 4.56% 14.15%
Earnings before Tax (EBT) 1 -183 -157.3 -16 73
Net income 1 -177.2 -183.7 -108.7 -51.55
Net margin -67.66% -57.33% -26.66% -10.73%
EPS 2 -1.730 -1.780 -1.050 -0.9700
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 0.0600 0.1200 0.1200 0.1200
Announcement Date 3/1/23 2/29/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - 78.56 71.39 76.49 81.83 80.71 81.44 93.7 99.6 104.4 109.6 114.6
EBITDA 1 - 26.1 1.808 21.9 27.68 24.66 33.29 37.6 45.15 51.55 58.85 61.1
EBIT 1 - - - - - - - -2.5 2.6 6.7 11.9 14.7
Operating Margin - - - - - - - -2.67% 2.61% 6.42% 10.85% 12.83%
Earnings before Tax (EBT) 1 - -41.64 -56.69 -34.18 -33.05 -50.04 -40.01 -16 -8 - 8 12
Net income 1 -29.48 -44.08 -60.86 -40.59 -38.85 -56.1 -48.19 -35.1 -29.4 -25.05 -19.1 -16.7
Net margin - -56.11% -85.25% -53.06% -47.48% -69.51% -59.18% -37.46% -29.52% -23.99% -17.42% -14.58%
EPS 2 -0.3000 -0.4300 -0.5900 -0.3900 -0.3800 -0.5500 -0.4700 -0.3400 -0.2900 -0.2400 -0.1850 -0.2600
Dividend per Share 2 - 0.0300 0.0300 0.0300 0.0300 0.0300 0.0300 0.0300 0.0300 0.0300 0.0300 0.0300
Announcement Date 8/25/22 11/1/22 3/1/23 5/2/23 7/25/23 10/26/23 2/29/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - - - -
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 5.550 4.810 5.660 7.390
Cash Flow per Share - - - -
Capex - - - -
Capex / Sales - - - -
Announcement Date 3/1/23 2/29/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
7.42 USD
Average target price
8.5 USD
Spread / Average Target
+14.56%
Consensus
  1. Stock Market
  2. Equities
  3. FIP Stock
  4. Financials FTAI Infrastructure Inc.