Stock 2881 FUBON FINANCIAL HOLDING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fubon Financial Holding Co., Ltd.

Equities

2881

TW0002881000

Life & Health Insurance

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
67.6 TWD +1.81% Intraday chart for Fubon Financial Holding Co., Ltd. +4.00% +4.32%
Apr. 25 Fubon Financial Holding Co., Ltd. Announces Cash Dividends for the Full Year Ended December 31, 2023 CI
Apr. 11 Fubon Financial Holding Co., Ltd. Announces Resignation of Alan Wang as Independent Director, Effective April 25, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 474,839 478,420 1,020,946 697,850 843,370 879,812 - -
Enterprise Value (EV) 1 474,839 478,420 1,020,946 849,183 843,370 895,812 895,812 879,812
P/E ratio 8.5 x 5.47 x 6.11 x 15.9 x 13.5 x 10.9 x 10.2 x -
Yield 4.31% 6.42% 4.59% 6.22% - 3.43% 3.56% 4.44%
Capitalization / Revenue 1.06 x 1 x 2.1 x 2.69 x 5.03 x 3.83 x 3.77 x 3.8 x
EV / Revenue 1.06 x 1 x 2.1 x 3.27 x 5.03 x 3.9 x 3.84 x 3.8 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.78 x 0.63 x 0.91 x 1.23 x - 1.08 x 0.97 x -
Nbr of stocks (in thousands) 12,410,803 12,410,803 14,752,220 13,014,973 13,014,973 13,014,973 - -
Reference price 2 38.26 38.55 69.21 53.62 64.80 67.60 67.60 67.60
Announcement Date 3/30/20 3/31/21 3/28/22 3/16/23 3/15/24 - - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 447,992 476,506 485,832 259,458 167,799 229,796 233,447 231,698
EBITDA - - - - - - - -
EBIT 1 65,468 103,128 165,589 60,946 74,444 96,362 103,994 110,182
Operating Margin 14.61% 21.64% 34.08% 23.49% 44.36% 41.93% 44.55% 47.55%
Earnings before Tax (EBT) 1 65,468 103,128 165,589 60,946 74,444 101,129 105,906 -
Net income 1 58,497 90,272 144,559 46,926 66,017 83,604 90,183 -
Net margin 13.06% 18.94% 29.75% 18.09% 39.34% 36.38% 38.63% -
EPS 2 4.502 7.042 11.33 3.371 4.800 6.219 6.639 -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.649 2.474 3.175 3.333 - 2.315 2.408 3.000
Announcement Date 3/30/20 3/31/21 3/28/22 3/16/23 3/15/24 - - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - - 110,037 106,596 134,095 92,045 64,456 -31,138 66,121 55,441 - 59,897 62,266 73,648 32,106 33,989
EBITDA - - - - - - - - - - - - - - - -
EBIT 1 - - 46,661 16,479 57,557 29,674 17,578 - - - - 35,652 26,737 41,924 3,439 -
Operating Margin - - 42.4% 15.46% 42.92% 32.24% 27.27% - - - - 59.52% 42.94% 56.93% 10.71% -
Earnings before Tax (EBT) 1 - - 46,661 16,479 57,557 29,674 17,578 - 32,366 32,351 -4,297 24,873 29,632 37,718 5,470 14,164
Net income 1 37,284 87,596 42,614 11,990 46,477 22,927 14,310 -36,788 28,922 24,908 -1,796 22,006 26,238 33,226 4,404 13,031
Net margin - - 38.73% 11.25% 34.66% 24.91% 22.2% 118.15% 43.74% 44.93% - 36.74% 42.14% 45.11% 13.72% 38.34%
EPS 2 2.771 - 3.438 1.061 3.574 1.610 1.095 -2.829 1.952 - -0.1400 1.505 1.795 2.275 0.3000 0.8900
Dividend per Share - - - - - - - - - - - - - - - -
Announcement Date 8/21/20 8/20/21 11/26/21 3/28/22 5/27/22 8/20/22 11/28/22 3/16/23 8/30/23 11/17/23 3/15/24 - - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 151,333 - 16,000 16,000 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 11% 13.2% 16.7% 6.15% - 10.7% 10.2% 12%
ROA (Net income/ Total Assets) 0.72% 1.02% 1.49% 0.45% - 0.77% 0.74% -
Assets 1 8,131,395 8,850,240 9,701,949 10,427,917 - 10,922,874 12,225,376 -
Book Value Per Share 2 49.00 61.50 75.90 43.50 - 62.70 70.00 -
Cash Flow per Share 2 10.40 3.970 2.590 11.20 - 5.800 - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 3/30/20 3/31/21 3/28/22 3/16/23 3/15/24 - - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Fubon Financial Holding Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
A
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
67.6 TWD
Average target price
74.73 TWD
Spread / Average Target
+10.55%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Life Insurance

1st Jan change Capi.
FUBON FINANCIAL HOLDING CO., LTD. Stock Fubon Financial Holding Co., Ltd.
+4.32% 26.97B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD. Stock Ping An Insurance (Group) Company of China, Ltd.
+3.05% 95.15B
CHINA LIFE INSURANCE COMPANY LIMITED Stock China Life Insurance Company Limited
+1.78% 94.71B
LIFE INSURANCE CORPORATION OF INDIA Stock Life Insurance Corporation of India
+18.68% 74.93B
AIA GROUP LIMITED Stock AIA Group Limited
-20.65% 77.24B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD. Stock China Pacific Insurance (Group) Co., Ltd.
+6.69% 30.04B
JAPAN POST HOLDINGS CO., LTD. Stock Japan Post Holdings Co., Ltd.
+18.06% 27.87B
SBI LIFE INSURANCE COMPANY LIMITED Stock SBI Life Insurance Company Limited
-1.21% 16.99B
HDFC LIFE INSURANCE COMPANY LIMITED Stock HDFC Life Insurance Company Limited
-9.10% 15.16B
NN GROUP N.V. Stock NN Group N.V.
+20.70% 12.62B
Life Insurance
  1. Stock Market
  2. Equities
  3. 2881 Stock
  4. Financials Fubon Financial Holding Co., Ltd.