FUJIAN FOXIT SOFTWARE DEVELOPMENTCO.,LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 54.98 CNY | -0.85% |
|
-2.86% | -21.29% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 11,650 | 6,644 | 3,931 | 4,863 | 4,863 | - |
| Enterprise Value (EV) 1 | 11,650 | 6,644 | 3,931 | 6,178 | 4,863 | 4,863 |
| P/E ratio | 82.1 x | 143 x | -2,270 x | -62.4 x | -185 x | 133 x |
| Yield | 0.33% | 0.58% | 0.8% | 0.57% | - | - |
| Capitalization / Revenue | 24.9 x | 12.3 x | 6.78 x | 10.1 x | 6.97 x | 5.89 x |
| EV / Revenue | 24.9 x | 12.3 x | 6.78 x | 10.1 x | 6.97 x | 5.89 x |
| EV / EBITDA | 80.5 x | 81.4 x | -4,207 x | -48.6 x | -125 x | 125 x |
| EV / FCF | 95,272,543 x | - | - | - | - | - |
| FCF Yield | 0% | - | - | - | - | - |
| Price to Book | 3.88 x | 2.34 x | 1.55 x | 2.5 x | 1.92 x | 1.89 x |
| Nbr of stocks (in thousands) | 94,354 | 94,354 | 88,505 | 88,453 | 88,453 | - |
| Reference price 2 | 123.5 | 70.41 | 44.41 | 54.98 | 54.98 | 54.98 |
| Announcement Date | 2/26/21 | 2/25/22 | 2/27/23 | 2/25/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 369 | 468.6 | 541.1 | 579.9 | 612.2 | 698.2 | 825.8 |
| EBITDA 1 | - | 144.7 | 81.65 | -0.9344 | -127.2 | -39 | 39 |
| EBIT 1 | - | 132.2 | 52.31 | -22.88 | -145.8 | -53.16 | 13.5 |
| Operating Margin | - | 28.21% | 9.67% | -3.95% | -23.81% | -7.61% | 1.63% |
| Earnings before Tax (EBT) 1 | - | 133.9 | 51.86 | -2.968 | -106 | -20.23 | 42.72 |
| Net income 1 | - | 115.3 | 46.24 | -1.744 | -99.1 | -27.5 | 37.72 |
| Net margin | - | 24.6% | 8.54% | -0.3% | -16.19% | -3.94% | 4.57% |
| EPS 2 | 1.048 | 1.504 | 0.4911 | -0.0196 | -1.119 | -0.2975 | 0.4125 |
| Free Cash Flow | - | 122.3 | - | - | - | - | - |
| FCF margin | - | 26.09% | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | 84.5% | - | - | - | - | - |
| FCF Conversion (Net income) | - | 106.06% | - | - | - | - | - |
| Dividend per Share 2 | - | 0.4082 | 0.4082 | 0.3571 | 0.4000 | - | - |
| Announcement Date | 4/28/20 | 2/26/21 | 2/25/22 | 2/27/23 | 2/25/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | 122 | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 11.3% | 1.54% | -0.06% | -3.81% | -1.06% | 1.44% |
| ROA (Net income/ Total Assets) | - | 6.34% | 1.58% | -0.06% | -2.1% | -0.85% | 1.4% |
| Assets 1 | - | 1,818 | 2,920 | 3,109 | 2,680 | 3,235 | 2,694 |
| Book Value Per Share 2 | - | 31.80 | 30.10 | 28.70 | 27.90 | 28.60 | 29.00 |
| Cash Flow per Share 2 | - | 1.470 | 0.5500 | 0.6200 | -0.4100 | 0.5600 | 1.140 |
| Capex 1 | - | 16.7 | 45.7 | 8.84 | 34.9 | 22.4 | 22.5 |
| Capex / Sales | - | 3.55% | 8.45% | 1.52% | 5.71% | 3.21% | 2.72% |
| Announcement Date | 4/28/20 | 2/26/21 | 2/25/22 | 2/27/23 | 2/25/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
54.98
CNY
Average target price
90.32
CNY
Spread / Average Target
+64.28%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -21.29% | 678M | |
| +14.09% | 3,161B | |
| +11.00% | 87.62B | |
| +6.51% | 79.59B | |
| -12.92% | 54.14B | |
| +23.70% | 48.15B | |
| +32.92% | 47.69B | |
| -25.15% | 46.81B | |
| +80.89% | 42B | |
| -5.92% | 25.77B |
- Stock Market
- Equities
- 688095 Stock
- Financials Fujian Foxit Software DevelopmentCo.,Ltd