Stock 600203 FUJIAN FURI ELECTRONICS CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fujian Furi Electronics Co.,Ltd

Equities

600203

CNE000000Z36

Communications & Networking

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
6.82 CNY +2.40% Intraday chart for Fujian Furi Electronics Co.,Ltd -1.87% -7.96%
Apr. 11 Fujian Furi Electronics Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Fujian Furi Electronics Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,986 2,921 4,537 6,090 3,469 4,394
Enterprise Value (EV) 1 2,054 2,357 4,276 5,750 4,688 5,162
P/E ratio 47.6 x 66.3 x 456 x -20.5 x -11.1 x -15.3 x
Yield - - - - - -
Capitalization / Revenue 0.18 x 0.26 x 0.35 x 0.33 x 0.21 x 0.41 x
EV / Revenue 0.19 x 0.21 x 0.33 x 0.31 x 0.28 x 0.49 x
EV / EBITDA 19.8 x 24.9 x 27.3 x -54.4 x -26.9 x 127 x
EV / FCF -8.54 x 23.5 x 23.7 x -12.8 x -4.82 x 16.6 x
FCF Yield -11.7% 4.26% 4.21% -7.79% -20.8% 6.04%
Price to Book 0.97 x 1.39 x 2.15 x 2.09 x 1.48 x 2.15 x
Nbr of stocks (in thousands) 456,447 456,447 456,447 592,988 592,988 592,988
Reference price 2 4.350 6.400 9.940 10.27 5.850 7.410
Announcement Date 4/12/19 4/9/20 4/28/21 4/28/22 4/14/23 4/11/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 10,989 11,377 13,034 18,634 16,550 10,641
EBITDA 1 103.5 94.6 156.6 -105.7 -174 40.68
EBIT 1 2.849 -16.62 30.32 -245.1 -331.3 -127.5
Operating Margin 0.03% -0.15% 0.23% -1.32% -2% -1.2%
Earnings before Tax (EBT) 1 16.48 29.04 29.73 -319.3 -295.6 -248.2
Net income 1 41.66 44.08 9.947 -233.8 -312.9 -286.3
Net margin 0.38% 0.39% 0.08% -1.25% -1.89% -2.69%
EPS 2 0.0913 0.0966 0.0218 -0.4998 -0.5277 -0.4828
Free Cash Flow 1 -240.6 100.4 180.1 -447.9 -973.6 311.7
FCF margin -2.19% 0.88% 1.38% -2.4% -5.88% 2.93%
FCF Conversion (EBITDA) - 106.17% 115.02% - - 766.33%
FCF Conversion (Net income) - 227.84% 1,810.37% - - -
Dividend per Share - - - - - -
Announcement Date 4/12/19 4/9/20 4/28/21 4/28/22 4/14/23 4/11/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 68 - - - 1,219 768
Net Cash position 1 - 564 261 340 - -
Leverage (Debt/EBITDA) 0.6574 x - - - -7.008 x 18.89 x
Free Cash Flow 1 -241 100 180 -448 -974 312
ROE (net income / shareholders' equity) 1.38% 2.01% 1.4% -9.82% -10.8% -12.2%
ROA (Net income/ Total Assets) 0.03% -0.14% 0.24% -1.5% -1.95% -0.95%
Assets 1 152,028 -32,108 4,124 15,629 16,043 30,120
Book Value Per Share 2 4.500 4.610 4.620 4.910 3.960 3.440
Cash Flow per Share 2 2.260 3.850 3.490 4.300 2.610 2.730
Capex 1 135 118 188 315 261 128
Capex / Sales 1.23% 1.04% 1.44% 1.69% 1.58% 1.2%
Announcement Date 4/12/19 4/9/20 4/28/21 4/28/22 4/14/23 4/11/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
FUJIAN FURI ELECTRONICS CO.,LTD Stock Fujian Furi Electronics Co.,Ltd
-7.96% 545M
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-5.38% 194B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+11.57% 82.95B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+62.17% 66.91B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+11.28% 57.73B
GARMIN LTD. Stock Garmin Ltd.
+12.36% 27.55B
NOKIA OYJ Stock Nokia Oyj
+12.86% 20.23B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+66.24% 20.06B
ZTE CORPORATION Stock ZTE Corporation
+9.06% 17.63B
ERICSSON Stock ERICSSON
-10.51% 17.46B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. 600203 Stock
  4. Financials Fujian Furi Electronics Co.,Ltd