Stock 002679 FUJIAN JINSEN FORESTRY CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fujian Jinsen Forestry Co.,Ltd

Equities

002679

CNE100001DX9

Forest & Wood Products

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
8.5 CNY +5.99% Intraday chart for Fujian Jinsen Forestry Co.,Ltd +11.70% -31.06%
Apr. 29 Fujian Jinsen Forestry Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 29 Fujian Jinsen Forestry Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,067 3,800 2,716 3,095 2,473 2,907
Enterprise Value (EV) 1 4,756 4,594 3,565 3,927 3,432 3,864
P/E ratio 86.3 x 806 x 288 x 263 x 262 x 411 x
Yield 0.32% 0.12% 0.26% 0.27% 0.41% -
Capitalization / Revenue 24.1 x 29.6 x 18.3 x 16.3 x 14.2 x 19.7 x
EV / Revenue 28.2 x 35.7 x 24.1 x 20.7 x 19.7 x 26.2 x
EV / EBITDA 62.7 x 126 x 78.8 x 93.1 x 116 x 60.3 x
EV / FCF 107 x -44.9 x -50.5 x 1,978 x -19.1 x 87.3 x
FCF Yield 0.93% -2.23% -1.98% 0.05% -5.23% 1.15%
Price to Book 5.35 x 5.06 x 3.59 x 4.06 x 3.24 x 5.41 x
Nbr of stocks (in thousands) 235,756 235,756 235,756 235,756 235,756 235,756
Reference price 2 17.25 16.12 11.52 13.13 10.49 12.33
Announcement Date 4/24/19 4/28/20 4/28/21 4/29/22 4/28/23 4/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 168.5 128.6 148 189.9 174.1 147.7
EBITDA 1 75.87 36.34 45.24 42.19 29.59 64.09
EBIT 1 72.72 33.94 42.93 39.17 25.95 58.57
Operating Margin 43.16% 26.4% 29% 20.63% 14.91% 39.67%
Earnings before Tax (EBT) 1 50.3 4.418 8.97 12.57 9.836 8.97
Net income 1 47.59 4.352 8.727 12.93 10.19 8.006
Net margin 28.24% 3.39% 5.9% 6.81% 5.85% 5.42%
EPS 2 0.2000 0.0200 0.0400 0.0500 0.0400 0.0300
Free Cash Flow 1 44.45 -102.4 -70.53 1.985 -179.6 44.26
FCF margin 26.38% -79.67% -47.65% 1.05% -103.18% 29.98%
FCF Conversion (EBITDA) 58.59% - - 4.71% - 69.07%
FCF Conversion (Net income) 93.4% - - 15.35% - 552.86%
Dividend per Share 2 0.0550 0.0200 0.0300 0.0350 0.0430 -
Announcement Date 4/24/19 4/28/20 4/28/21 4/29/22 4/28/23 4/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 690 793 849 832 959 957
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 9.09 x 21.83 x 18.77 x 19.72 x 32.4 x 14.93 x
Free Cash Flow 1 44.5 -102 -70.5 1.99 -180 44.3
ROE (net income / shareholders' equity) 6.15% 0.57% 1.16% 1.7% 1.33% 1.05%
ROA (Net income/ Total Assets) 2.68% 1.26% 1.56% 1.33% 0.85% 1.85%
Assets 1 1,773 346.6 560.4 973.7 1,204 433.9
Book Value Per Share 2 3.220 3.190 3.210 3.230 3.240 2.280
Cash Flow per Share 2 0.6400 0.2800 0.4100 1.030 0.4900 0.7600
Capex 1 5.07 1.49 7.84 7.26 22.4 3.94
Capex / Sales 3.01% 1.16% 5.3% 3.83% 12.88% 2.67%
Announcement Date 4/24/19 4/28/20 4/28/21 4/29/22 4/28/23 4/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Forest & Wood Products

1st Jan change Capi.
FUJIAN JINSEN FORESTRY CO.,LTD Stock Fujian Jinsen Forestry Co.,Ltd
-31.06% 261M
UFP INDUSTRIES, INC. Stock UFP Industries, Inc.
-7.77% 6.99B
GROUP OF COMPANIES SEGEZHA Stock Group of Companies Segezha
-.--% 1.39B
CANFOR CORPORATION Stock Canfor Corporation
-20.17% 1.23B
GREENLAM INDUSTRIES LIMITED Stock Greenlam Industries Limited
+17.44% 927M
ZHONGFU STRAITS (PINGTAN) DEVELOPMENT COMPANY LIMITED Stock Zhongfu Straits (Pingtan) Development Company Limited
-20.95% 512M
GUANGXI FENGLIN WOOD INDUSTRY GROUP CO.,LTD Stock Guangxi Fenglin Wood Industry Group Co.,Ltd
-20.35% 342M
TAIGA BUILDING PRODUCTS LTD. Stock Taiga Building Products Ltd.
+18.25% 266M
JAYA TIASA HOLDINGS Stock Jaya Tiasa Holdings
+41.76% 262M
ACADIAN TIMBER CORP. Stock Acadian Timber Corp.
+1.46% 216M
Other Forest & Wood Products
  1. Stock Market
  2. Equities
  3. 002679 Stock
  4. Financials Fujian Jinsen Forestry Co.,Ltd