Stock 1899 FUKUDA CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fukuda Corporation

Equities

1899

JP3805600008

Construction & Engineering

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-16 am EDT 		5-day change 1st Jan Change
5,570 JPY -1.42% Intraday chart for Fukuda Corporation +4.11% +10.74%
Feb. 16 Fukuda Corporation Announces Dividend for the Year Ended December 31, 2023, Payable on March 28, 2024 CI
Feb. 16 Fukuda Corporation Provides Consolidated Earnings Guidance for the Year Ending December 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 35,835 43,493 47,960 36,774 37,812 42,605
Enterprise Value (EV) 1 16,513 28,408 30,939 14,573 12,650 14,634
P/E ratio 6.35 x 7.94 x 8.16 x 6.27 x 10.4 x 12.6 x
Yield 2.71% 2.24% 1.95% 3.01% 2.48% 2.19%
Capitalization / Revenue 0.21 x 0.24 x 0.26 x 0.2 x 0.24 x 0.26 x
EV / Revenue 0.09 x 0.16 x 0.17 x 0.08 x 0.08 x 0.09 x
EV / EBITDA 1.7 x 2.94 x 2.97 x 1.41 x 1.88 x 2.22 x
EV / FCF -2.25 x -6.56 x 8.44 x 2.42 x 2.95 x 3.01 x
FCF Yield -44.5% -15.2% 11.8% 41.4% 33.9% 33.2%
Price to Book 0.57 x 0.64 x 0.68 x 0.49 x 0.49 x 0.52 x
Nbr of stocks (in thousands) 8,837 8,840 8,519 8,522 8,526 8,470
Reference price 2 4,055 4,920 5,630 4,315 4,435 5,030
Announcement Date 3/28/19 3/26/20 3/25/21 3/29/22 3/28/23 3/27/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 173,928 182,088 185,764 179,846 154,358 162,243
EBITDA 1 9,737 9,677 10,411 10,370 6,740 6,599
EBIT 1 8,056 8,056 8,863 8,892 5,208 5,206
Operating Margin 4.63% 4.42% 4.77% 4.94% 3.37% 3.21%
Earnings before Tax (EBT) 1 8,449 8,285 8,824 8,798 5,454 5,216
Net income 1 5,643 5,475 5,979 5,864 3,650 3,386
Net margin 3.24% 3.01% 3.22% 3.26% 2.36% 2.09%
EPS 2 638.6 619.4 689.8 688.2 428.2 400.1
Free Cash Flow 1 -7,340 -4,332 3,666 6,028 4,285 4,865
FCF margin -4.22% -2.38% 1.97% 3.35% 2.78% 3%
FCF Conversion (EBITDA) - - 35.21% 58.13% 63.57% 73.72%
FCF Conversion (Net income) - - 61.31% 102.79% 117.39% 143.67%
Dividend per Share 2 110.0 110.0 110.0 130.0 110.0 110.0
Announcement Date 3/28/19 3/26/20 3/25/21 3/29/22 3/28/23 3/27/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1
Net sales 1 55,245 54,122 28,974 20,700 39,738 21,375 20,107 40,406 25,999 26,439
EBITDA - - - - - - - - - -
EBIT 1 2,902 3,583 1,738 1,242 1,661 1,858 467 549 988 1,734
Operating Margin 5.25% 6.62% 6% 6% 4.18% 8.69% 2.32% 1.36% 3.8% 6.56%
Earnings before Tax (EBT) 1 3,222 4,172 1,749 1,758 2,210 1,867 961 1,056 879 2,314
Net income 1 2,334 3,021 1,187 1,505 1,776 1,269 800 842 563 1,762
Net margin 4.22% 5.58% 4.1% 7.27% 4.47% 5.94% 3.98% 2.08% 2.17% 6.66%
EPS - - - - - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 8/7/20 8/11/21 11/10/21 5/11/22 8/10/22 11/10/22 5/11/23 8/10/23 11/10/23 5/10/24
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 19,322 15,085 17,021 22,201 25,162 27,971
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -7,340 -4,332 3,666 6,028 4,285 4,865
ROE (net income / shareholders' equity) 9.25% 8.4% 8.64% 8% 4.77% 4.34%
ROA (Net income/ Total Assets) 4.02% 3.79% 4% 4.14% 2.46% 2.4%
Assets 1 140,520 144,288 149,554 141,560 148,640 141,054
Book Value Per Share 2 7,091 7,639 8,301 8,889 9,127 9,624
Cash Flow per Share 2 2,587 2,621 2,714 2,732 3,301 3,556
Capex 1 2,956 2,200 2,169 1,050 1,291 2,202
Capex / Sales 1.7% 1.21% 1.17% 0.58% 0.84% 1.36%
Announcement Date 3/28/19 3/26/20 3/25/21 3/29/22 3/28/23 3/27/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
FUKUDA CORPORATION Stock Fukuda Corporation
+10.74% 309M
VINCI Stock VINCI
+2.02% 72.3B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-1.92% 56.18B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+22.22% 39.64B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+17.67% 31.81B
FERROVIAL SE Stock Ferrovial SE
+11.21% 29.77B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+18.49% 21.26B
WSP GLOBAL INC. Stock WSP Global Inc.
+10.93% 19.95B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+74.39% 18.12B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+39.08% 17.58B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 1899 Stock
  4. Financials Fukuda Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW