Financials Fukuoka Financial Group, Inc.

Equities

8354

JP3805010000

Banks

Market Closed - Japan Exchange 02:00:00 2024-04-26 am EDT 5-day change 1st Jan Change
4,185 JPY +1.45% Intraday chart for Fukuoka Financial Group, Inc. -0.07% +25.79%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 421,827 272,036 399,015 451,283 478,464 791,156 - -
Enterprise Value (EV) 1 421,827 272,036 399,015 451,283 478,464 791,156 791,156 791,156
P/E ratio 8.17 x 2.46 x 8.94 x 8.34 x 15.4 x 12.8 x 11.8 x 10.9 x
Yield 3.46% 5.94% 4.05% 4% 4.12% 2.75% 3% 3.29%
Capitalization / Revenue 1.71 x 0.96 x 1.45 x 1.61 x 1.44 x 2.73 x 2.41 x 2.32 x
EV / Revenue 1.71 x 0.96 x 1.45 x 1.61 x 1.44 x 2.73 x 2.41 x 2.32 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.54 x 0.32 x 0.42 x 0.48 x 0.53 x 0.83 x 0.79 x 0.75 x
Nbr of stocks (in thousands) 171,753 190,102 190,098 190,094 187,707 189,046 - -
Reference price 2 2,456 1,431 2,099 2,374 2,549 4,185 4,185 4,185
Announcement Date 5/13/19 5/13/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 246,112 283,186 274,754 280,427 331,323 290,301 328,219 340,735
EBITDA - - - - - - - -
EBIT 1 75,046 78,871 79,678 77,864 52,661 63,645 105,172 115,000
Operating Margin 30.49% 27.85% 29% 27.77% 15.89% 21.92% 32.04% 33.75%
Earnings before Tax (EBT) 1 73,652 108,231 59,330 75,162 45,240 75,272 100,264 105,567
Net income 1 51,649 110,607 44,647 54,118 31,152 61,401 66,553 72,258
Net margin 20.99% 39.06% 16.25% 19.3% 9.4% 21.15% 20.28% 21.21%
EPS 2 300.7 581.8 234.9 284.7 165.5 326.2 353.6 385.1
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 85.00 85.00 85.00 95.00 105.0 115.0 125.6 137.9
Announcement Date 5/13/19 5/13/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 138,464 141,576 - 139,689 72,840 - 75,122 154,093 94,205 - 94,171 - 194,469 101,443 - - - -
EBITDA - - - - - - - - - - - - - - - - - -
EBIT 1 - - 21,123 44,146 23,546 12,930 25,725 - 16,643 2,817 25,717 25,889 - 18,574 -1,554 25,398 29,153 23,115
Operating Margin - - - 31.6% 32.33% - 34.24% - 17.67% - 27.31% - - 18.31% - - - -
Earnings before Tax (EBT) 143,642 38,409 - 40,094 23,403 - 24,235 44,045 2,962 - 24,009 - 44,172 35,945 - - - -
Net income 1 135,270 26,264 12,711 27,948 16,227 9,943 17,047 30,760 1,889 -1,497 16,609 13,678 30,287 31,805 -466.3 17,560 20,680 16,038
Net margin 97.69% 18.55% - 20.01% 22.28% - 22.69% 19.96% 2.01% - 17.64% - 15.57% 31.35% - - - -
EPS 2 711.6 138.2 66.87 147.0 85.36 52.31 89.94 163.0 10.30 -7.800 88.48 72.87 161.4 168.7 -2.480 93.33 109.9 85.24
Dividend per Share 42.50 42.50 - 47.50 - - - 52.50 - - - - 57.50 - - - - -
Announcement Date 11/11/19 11/12/20 11/10/21 11/10/21 2/4/22 5/13/22 8/5/22 11/11/22 1/31/23 5/12/23 8/4/23 11/13/23 11/13/23 2/9/24 - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 6.6% 13.6% 4.9% 5.7% 3.4% 6.76% 6.76% 7.07%
ROA (Net income/ Total Assets) 0.36% -0.02% 0.2% 0.27% 0.17% 0.2% 0.25% 0.26%
Assets 1 14,291,367 -483,633,581 22,323,500 20,157,932 18,391,782 30,855,015 26,305,470 27,685,086
Book Value Per Share 2 4,526 4,487 5,044 4,950 4,797 5,047 5,316 5,606
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/13/19 5/13/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
4,185 JPY
Average target price
4,542 JPY
Spread / Average Target
+8.54%
Consensus
  1. Stock Market
  2. Equities
  3. 8354 Stock
  4. Financials Fukuoka Financial Group, Inc.