Stock 6670 FUSHENG PRECISION CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials FuSheng Precision Co., Ltd.

Equities

6670

TW0006670003

Recreational Products

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
265 TWD +0.19% Intraday chart for FuSheng Precision Co., Ltd. +9.05% +28.33%
Mar. 13 FuSheng Precision Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Fusheng Precision Co., Ltd. Announces the Appointment of Tsai, Hsienyi as Chief Information Security Officer CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 23,520 22,734 25,420 27,582 27,376 35,132 -
Enterprise Value (EV) 1 21,848 23,442 26,537 25,971 27,376 35,132 35,132
P/E ratio 10.8 x 20.1 x 10.8 x 5.75 x 11.4 x 9.69 x 12.7 x
Yield 4.46% 3.8% 6.19% 10.5% 6.05% 6.72% -
Capitalization / Revenue 1.37 x 1.6 x 1.09 x 0.82 x 1.12 x 1.26 x 1.3 x
EV / Revenue 1.37 x 1.6 x 1.09 x 0.82 x 1.12 x 1.26 x 1.3 x
EV / EBITDA 7.3 x 10.7 x 6.72 x 4.24 x 7 x 8.25 x 7.37 x
EV / FCF 17,543,773 x -137,896,202 x 31,444,686 x 7,749,986 x 6,719,499 x - -
FCF Yield 0% -0% 0% 0% 0% - -
Price to Book 3.72 x 3.58 x 3.26 x 2.39 x 2.46 x 2.68 x -
Nbr of stocks (in thousands) 131,030 131,030 131,030 131,030 132,574 132,574 -
Reference price 2 179.5 173.5 194.0 210.5 206.5 265.0 265.0
Announcement Date 3/24/20 3/28/21 3/25/22 3/29/23 3/13/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 17,201 14,230 23,215 33,716 24,381 27,930 27,106
EBITDA 1 3,223 2,120 3,781 6,512 3,913 4,257 4,769
EBIT 1 2,786 1,641 3,140 5,761 3,041 4,376 3,696
Operating Margin 16.2% 11.53% 13.53% 17.09% 12.47% 15.67% 13.64%
Earnings before Tax (EBT) 1 - 1,475 3,196 6,457 3,309 4,814 3,713
Net income 1 2,176 1,130 2,363 4,801 2,404 3,625 2,763
Net margin 12.65% 7.94% 10.18% 14.24% 9.86% 12.98% 10.19%
EPS 2 16.57 8.620 18.03 36.64 18.18 27.35 20.84
Free Cash Flow 1,341 -164.9 808.4 3,559 4,074 - -
FCF margin 7.79% -1.16% 3.48% 10.56% 16.71% - -
FCF Conversion (EBITDA) 41.6% - 21.38% 54.65% 104.12% - -
FCF Conversion (Net income) 61.6% - 34.21% 74.13% 169.45% - -
Dividend per Share 2 8.000 6.600 12.00 22.00 12.50 17.80 -
Announcement Date 3/24/20 3/28/21 3/25/22 3/29/23 3/13/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 5,109 8,089 8,367 8,044 9,217 7,087 5,057 5,225 7,012 6,368 6,101 7,330 8,130 6,526
EBITDA - - - - - - - - - - - - - -
EBIT 1 614.6 1,214 1,452 1,329 1,766 979 360 570.3 1,132 1,000 945 1,114 1,317 852
Operating Margin 12.03% 15.01% 17.35% 16.53% 19.16% 13.81% 7.12% 10.91% 16.14% 15.7% 15.49% 15.2% 16.2% 13.06%
Earnings before Tax (EBT) 1 617.8 1,337 1,816 1,782 1,523 944 757.7 647.9 958.9 1,222 967 1,286 1,339 804
Net income 1 437.6 994.2 1,348 1,354 1,104 710.8 522.9 470.3 700.3 929 724 969 1,003 603
Net margin 8.57% 12.29% 16.11% 16.84% 11.98% 10.03% 10.34% 9% 9.99% 14.59% 11.87% 13.22% 12.34% 9.24%
EPS 2 3.330 7.570 10.27 9.850 8.970 5.270 3.940 3.550 5.280 7.010 5.460 7.310 7.570 4.550
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/11/21 5/12/22 8/9/22 11/9/22 3/29/23 5/12/23 8/8/23 11/10/23 3/13/24 - - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - 708 1,118 - - - -
Net Cash position 1,672 - - 1,611 - - -
Leverage (Debt/EBITDA) - 0.334 x 0.2955 x - - - -
Free Cash Flow 1,341 -165 808 3,559 4,074 - -
ROE (net income / shareholders' equity) 36.1% 17.9% 33.4% 49.6% 21.2% 16.1% 16.7%
ROA (Net income/ Total Assets) 19.6% 8.59% 14.9% 24.1% 11.3% 7.91% 8.21%
Assets 1 11,131 13,148 15,900 19,948 21,287 45,828 33,654
Book Value Per Share 2 48.20 48.40 59.60 88.10 84.10 99.00 -
Cash Flow per Share - - - - - - -
Capex 1 701 587 1,076 1,663 891 1,200 1,200
Capex / Sales 4.07% 4.13% 4.64% 4.93% 3.65% 4.3% 4.43%
Announcement Date 3/24/20 3/28/21 3/25/22 3/29/23 3/13/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for FuSheng Precision Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
265 TWD
Average target price
271 TWD
Spread / Average Target
+2.26%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Recreational Products

1st Jan change Capi.
FUSHENG PRECISION CO., LTD. Stock FuSheng Precision Co., Ltd.
+28.33% 1.08B
BRUNSWICK CORPORATION Stock Brunswick Corporation
-16.20% 5.51B
THOR INDUSTRIES, INC. Stock THOR Industries, Inc.
-14.93% 5.36B
POLARIS INC. Stock Polaris Inc.
-11.56% 4.74B
YETI HOLDINGS, INC. Stock YETI Holdings, Inc.
-30.19% 3.08B
TRIGANO Stock Trigano
-2.29% 2.99B
GIANT MANUFACTURING CO., LTD. Stock Giant Manufacturing Co., Ltd.
+20.92% 2.67B
VISTA OUTDOOR INC. Stock Vista Outdoor Inc.
+18.26% 2.03B
WINNEBAGO INDUSTRIES, INC. Stock Winnebago Industries, Inc.
-13.46% 1.85B
SMITH & WESSON BRANDS, INC. Stock Smith & Wesson Brands, Inc.
+26.62% 782M
Other Recreational Products
  1. Stock Market
  2. Equities
  3. 6670 Stock
  4. Financials FuSheng Precision Co., Ltd.